ATCO Ltd.
ACO-X.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$374 | CA$288 | CA$1,033 | CA$1,091 |
| Short-Term Investments | CA$339 | CA$304 | CA$0 | CA$0 |
| Receivables | CA$1,012 | CA$867 | CA$928 | CA$823 |
| Inventory | CA$155 | CA$114 | CA$80 | CA$61 |
| Other Curr. Assets | CA$265 | CA$263 | CA$320 | CA$246 |
| Total Curr. Assets | CA$2,145 | CA$1,836 | CA$2,361 | CA$2,221 |
| Property Plant & Equip (Net) | CA$21,925 | CA$20,971 | CA$19,613 | CA$18,878 |
| Goodwill | CA$244 | CA$242 | CA$89 | CA$73 |
| Intangibles | CA$1,076 | CA$1,028 | CA$870 | CA$752 |
| Long-Term Investments | CA$771 | CA$727 | CA$737 | CA$673 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$556 | CA$554 | CA$423 | CA$399 |
| Total NC Assets | CA$24,579 | CA$23,522 | CA$21,778 | CA$20,783 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$26,724 | CA$25,358 | CA$24,139 | CA$23,004 |
| Liabilities | – | – | – | – |
| Payables | CA$1,062 | CA$961 | CA$1,161 | CA$852 |
| Short-Term Debt | CA$381 | CA$548 | CA$126 | CA$575 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$112 | CA$107 | CA$239 | CA$159 |
| Total Curr. Liab. | CA$1,555 | CA$1,616 | CA$1,526 | CA$1,586 |
| LT Debt | CA$11,603 | CA$10,622 | CA$10,079 | CA$9,581 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$4,856 | CA$4,622 | CA$4,190 | CA$3,888 |
| Total NC Liab. | CA$16,459 | CA$15,244 | CA$14,269 | CA$13,469 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$148 | CA$121 | CA$115 | CA$90 |
| Total Liabilities | CA$18,014 | CA$16,860 | CA$15,795 | CA$15,055 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$191 | CA$187 | CA$179 | CA$180 |
| Retained Earnings | CA$4,423 | CA$4,216 | CA$4,090 | CA$3,962 |
| AOCI | CA$1 | CA$6 | CA$97 | -CA$39 |
| Other Equity | CA$17 | CA$14 | CA$10 | CA$8 |
| Total Equity | CA$4,632 | CA$4,423 | CA$4,376 | CA$4,111 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$4,078 | CA$4,075 | CA$3,968 | CA$3,838 |
| Total Liab. & Tot. Equity | CA$26,724 | CA$25,358 | CA$24,139 | CA$23,004 |
| Net Debt | CA$11,610 | CA$10,882 | CA$9,172 | CA$9,065 |