ACM Research, Inc.
ACMR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $782,118 | $557,723 | $388,832 | $259,751 |
| % Growth | 40.2% | 43.4% | 49.7% | – |
| Cost of Goods Sold | $390,564 | $281,508 | $205,217 | $144,895 |
| Gross Profit | $391,554 | $276,215 | $183,615 | $114,856 |
| % Margin | 50.1% | 49.5% | 47.2% | 44.2% |
| R&D Expenses | $105,473 | $92,709 | $62,226 | $34,207 |
| G&A Expenses | $69,636 | $40,648 | $22,465 | $15,214 |
| SG&A Expenses | $135,083 | $87,667 | $62,354 | $41,947 |
| Sales & Mktg Exp. | $65,447 | $47,019 | $39,889 | $26,733 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $240,556 | $180,376 | $124,580 | $76,154 |
| Operating Income | $150,998 | $95,839 | $59,035 | $38,702 |
| % Margin | 19.3% | 17.2% | 15.2% | 14.9% |
| Other Income/Exp. Net | $15,302 | $20,377 | $8,327 | $4,353 |
| Pre-Tax Income | $166,300 | $116,216 | $67,362 | $43,055 |
| Tax Expense | $35,031 | $19,364 | $16,798 | $134 |
| Net Income | $103,627 | $77,349 | $39,263 | $37,757 |
| % Margin | 13.2% | 13.9% | 10.1% | 14.5% |
| EPS | 1.67 | 1.29 | 0.66 | 0.65 |
| % Growth | 29.5% | 95.5% | 1.5% | – |
| EPS Diluted | 1.53 | 1.16 | 0.59 | 0.58 |
| Weighted Avg Shares Out | 62,213 | 60,165 | 59,236 | 57,655 |
| Weighted Avg Shares Out Dil | 66,237 | 64,871 | 65,342 | 65,357 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,935 | $8,354 | $8,740 | $505 |
| Interest Expense | $4,151 | $2,681 | $1,655 | $765 |
| Depreciation & Amortization | $9,967 | $8,092 | $5,366 | $2,353 |
| EBITDA | $180,418 | $126,989 | $74,383 | $41,055 |
| % Margin | 23.1% | 22.8% | 19.1% | 15.8% |