Arcellx, Inc.
ACLX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $107,936 | $110,319 | $0 | $0 |
| % Growth | -2.2% | – | – | – |
| Cost of Goods Sold | $5,188 | $0 | $2,224 | $0 |
| Gross Profit | $102,748 | $110,319 | -$2,224 | $0 |
| % Margin | 95.2% | 100% | – | – |
| R&D Expenses | $157,093 | $133,849 | $149,555 | $46,883 |
| G&A Expenses | $88,414 | $66,350 | $41,704 | $18,135 |
| SG&A Expenses | $88,414 | $66,350 | $41,704 | $18,135 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5,188 | $0 | -$2,224 | $0 |
| Operating Expenses | $240,319 | $200,199 | $189,035 | $65,018 |
| Operating Income | -$137,571 | -$89,880 | -$191,259 | -$65,018 |
| % Margin | -127.5% | -81.5% | – | – |
| Other Income/Exp. Net | $32,292 | $19,853 | $2,580 | $49 |
| Pre-Tax Income | -$105,279 | -$70,027 | -$188,679 | -$64,969 |
| Tax Expense | $2,069 | $663 | $0 | $0 |
| Net Income | -$107,348 | -$70,690 | -$188,679 | -$64,969 |
| % Margin | -99.5% | -64.1% | – | – |
| EPS | -2 | -1.47 | -4.28 | -1.94 |
| % Growth | -36.1% | 65.7% | -120.6% | – |
| EPS Diluted | -2 | -1.47 | -4.28 | -1.94 |
| Weighted Avg Shares Out | 53,566 | 48,061 | 44,106 | 33,544 |
| Weighted Avg Shares Out Dil | 53,566 | 48,061 | 44,106 | 33,544 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33,322 | $23,695 | $4,300 | $300 |
| Interest Expense | $1,030 | $3,842 | $1,720 | $10 |
| Depreciation & Amortization | $5,188 | $2,040 | $2,224 | $1,041 |
| EBITDA | -$99,061 | -$64,145 | -$184,735 | -$63,918 |
| % Margin | -91.8% | -58.1% | – | – |