Axcelis Technologies, Inc.
ACLS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,017,865 | $1,130,604 | $919,998 | $662,428 |
| % Growth | -10% | 22.9% | 38.9% | – |
| Cost of Goods Sold | $563,211 | $639,303 | $518,208 | $375,983 |
| Gross Profit | $454,654 | $491,301 | $401,790 | $286,445 |
| % Margin | 44.7% | 43.5% | 43.7% | 43.2% |
| R&D Expenses | $105,497 | $96,907 | $78,356 | $65,431 |
| G&A Expenses | $70,317 | $65,794 | $57,474 | $46,141 |
| SG&A Expenses | $138,363 | $128,599 | $111,073 | $93,689 |
| Sales & Mktg Exp. | $68,046 | $62,805 | $53,599 | $47,548 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $243,860 | $225,506 | $189,429 | $159,120 |
| Operating Income | $210,794 | $265,795 | $212,361 | $127,325 |
| % Margin | 20.7% | 23.5% | 23.1% | 19.2% |
| Other Income/Exp. Net | $19,480 | $12,804 | -$7,476 | -$6,897 |
| Pre-Tax Income | $230,274 | $278,599 | $204,885 | $120,428 |
| Tax Expense | $29,282 | $32,336 | $21,806 | $21,778 |
| Net Income | $200,992 | $246,263 | $183,079 | $98,650 |
| % Margin | 19.7% | 21.8% | 19.9% | 14.9% |
| EPS | 6.17 | 7.52 | 5.54 | 2.94 |
| % Growth | -18% | 35.7% | 88.4% | – |
| EPS Diluted | 6.15 | 7.43 | 5.46 | 2.88 |
| Weighted Avg Shares Out | 32,552 | 32,758 | 33,043 | 33,555 |
| Weighted Avg Shares Out Dil | 32,704 | 33,165 | 33,542 | 34,268 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24,403 | $18,199 | $4,551 | $209 |
| Interest Expense | $5,462 | $5,347 | $5,576 | $4,835 |
| Depreciation & Amortization | $15,809 | $13,069 | $11,607 | $10,818 |
| EBITDA | $251,545 | $297,015 | $222,068 | $136,081 |
| % Margin | 24.7% | 26.3% | 24.1% | 20.5% |