Achiko AG
ACHKF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $63 | $2,806 | $6,467 | $5,356 |
| % Growth | -97.8% | -56.6% | 20.7% | – |
| Cost of Goods Sold | $39 | $2,396 | $6,178 | $6,444 |
| Gross Profit | $23 | $410 | $289 | -$1,088 |
| % Margin | 37.3% | 14.6% | 4.5% | -20.3% |
| R&D Expenses | $675 | $575 | $245 | $325 |
| G&A Expenses | $1,927 | $3,862 | $2,245 | $2,575 |
| SG&A Expenses | $2,288 | $4,126 | $2,599 | $2,726 |
| Sales & Mktg Exp. | $361 | $264 | $354 | $121 |
| Other Operating Expenses | $5,415 | $0 | $0 | $0 |
| Operating Expenses | $8,379 | $12,316 | $6,326 | $5,685 |
| Operating Income | -$8,355 | -$14,196 | -$6,287 | -$6,302 |
| % Margin | -13,366.8% | -506% | -97.2% | -117.7% |
| Other Income/Exp. Net | -$703 | -$34 | -$715 | -$512 |
| Pre-Tax Income | -$9,059 | -$14,230 | -$6,905 | -$6,814 |
| Tax Expense | $263 | -$161 | $19 | -$127 |
| Net Income | -$9,322 | -$14,069 | -$6,924 | -$6,686 |
| % Margin | -14,913.2% | -501.4% | -107.1% | -124.8% |
| EPS | -0.07 | -0.14 | -0.083 | -0.14 |
| % Growth | 49.8% | -68.1% | 40.5% | – |
| EPS Diluted | -0.07 | -0.14 | -0.083 | -0.14 |
| Weighted Avg Shares Out | 132,654 | 102,977 | 83,113 | 47,288 |
| Weighted Avg Shares Out Dil | 132,654 | 102,977 | 83,113 | 47,288 |
| Supplemental Information | – | – | – | – |
| Interest Income | $839 | $34 | $1 | $41 |
| Interest Expense | $0 | $0 | $618 | $0 |
| Depreciation & Amortization | $14 | $21 | $11 | $31 |
| EBITDA | -$8,326 | -$14,175 | -$6,569 | -$6,271 |
| % Margin | -13,319.6% | -505.2% | -101.6% | -117.1% |