AAC Clyde Space AB (publ)

ACCMF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$76,260$73,700$73,984$143,022
% Growth3.5%-0.4%-48.3%
Cost of Goods Sold$21,727$12,449$18,067$46,912
Gross Profit$54,533$61,251$55,917$96,110
% Margin71.5%83.1%75.6%67.2%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$0$0$58,061$65,906
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$68,131$72,066$340$9,772
Operating Expenses$68,131$72,066$58,401$75,678
Operating Income-$13,598-$10,815-$2,484$20,432
% Margin-17.8%-14.7%-3.4%14.3%
Other Income/Exp. Net-$889-$6,016-$9,268-$1,633
Pre-Tax Income-$14,487-$16,831-$11,752$18,799
Tax Expense-$718-$466-$1,533$1,499
Net Income-$13,589-$16,291-$10,155$17,122
% Margin-17.8%-22.1%-13.7%12%
EPS-2.12-2.78-1.723
% Growth23.7%-61.6%-157.3%
EPS Diluted-2.12-2.78-1.723
Weighted Avg Shares Out6,5085,8925,8925,704
Weighted Avg Shares Out Dil6,5085,9225,8925,704
Supplemental Information
Interest Income$181$730$350$314
Interest Expense$1,070$6,746$9,618$1,947
Depreciation & Amortization$14,123$13,907$14,374$12,597
EBITDA$706$3,822$12,240$33,343
% Margin0.9%5.2%16.5%23.3%