Aker Carbon Capture ASA
ACC.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 6,000 | NOK 1,605,101 | NOK 780,863 | NOK 363,177 |
| % Growth | -99.6% | 105.6% | 115% | – |
| Cost of Goods Sold | NOK 6,000 | NOK 1,491,850 | NOK 705,807 | NOK 332,814 |
| Gross Profit | -NOK 3,000 | NOK 113,251 | NOK 75,056 | NOK 30,363 |
| % Margin | -50% | 7.1% | 9.6% | 8.4% |
| R&D Expenses | NOK 0 | NOK 27,430 | NOK 881 | NOK 269 |
| G&A Expenses | NOK 0 | NOK 62,847 | NOK 91,718 | NOK 103,921 |
| SG&A Expenses | NOK 0 | NOK 216,812 | NOK 91,718 | NOK 103,921 |
| Sales & Mktg Exp. | NOK 0 | NOK 153,965 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 43,000 | NOK 79,772 | NOK 205,212 | NOK 121,362 |
| Operating Expenses | NOK 43,000 | NOK 324,014 | NOK 297,811 | NOK 225,552 |
| Operating Income | -NOK 43,000 | -NOK 210,763 | -NOK 222,755 | -NOK 195,189 |
| % Margin | -716.7% | -13.1% | -28.5% | -53.7% |
| Other Income/Exp. Net | NOK 42,000 | NOK 39,950 | NOK 18,682 | NOK 2,888 |
| Pre-Tax Income | -NOK 1,000 | -NOK 170,813 | -NOK 204,072 | -NOK 192,301 |
| Tax Expense | NOK 13,000 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | NOK 4,795,000 | -NOK 170,813 | -NOK 204,072 | -NOK 192,960 |
| % Margin | 79,916.7% | -10.6% | -26.1% | -53.1% |
| EPS | -0.025 | -0.28 | -0.34 | -0.33 |
| % Growth | 91.1% | 17.6% | -3% | – |
| EPS Diluted | -0.025 | -0.28 | -0.34 | -0.33 |
| Weighted Avg Shares Out | 604,242 | 604,242 | 604,242 | 580,810 |
| Weighted Avg Shares Out Dil | 604,242 | 604,242 | 604,242 | 580,810 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 134,000 | NOK 41,475 | NOK 18,377 | NOK 3,149 |
| Interest Expense | NOK 1,000 | NOK 1,517 | NOK 793 | NOK 659 |
| Depreciation & Amortization | NOK 9,000 | NOK 16,029 | NOK 10,127 | NOK 5,077 |
| EBITDA | -NOK 34,000 | -NOK 153,267 | -NOK 193,152 | -NOK 186,565 |
| % Margin | -566.7% | -9.5% | -24.7% | -51.4% |