Aker Carbon Capture ASA
ACC.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 6 | NOK 1,605 | NOK 781 | NOK 363 |
| % Growth | -99.6% | 105.6% | 115% | – |
| Cost of Goods Sold | NOK 6 | NOK 1,492 | NOK 706 | NOK 333 |
| Gross Profit | -NOK 3 | NOK 113 | NOK 75 | NOK 30 |
| % Margin | -50% | 7.1% | 9.6% | 8.4% |
| R&D Expenses | NOK 0 | NOK 27 | NOK 1 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 63 | NOK 92 | NOK 104 |
| SG&A Expenses | NOK 0 | NOK 217 | NOK 92 | NOK 104 |
| Sales & Mktg Exp. | NOK 0 | NOK 154 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 43 | NOK 80 | NOK 205 | NOK 121 |
| Operating Expenses | NOK 43 | NOK 324 | NOK 298 | NOK 226 |
| Operating Income | -NOK 43 | -NOK 211 | -NOK 223 | -NOK 195 |
| % Margin | -716.7% | -13.1% | -28.5% | -53.7% |
| Other Income/Exp. Net | NOK 42 | NOK 40 | NOK 19 | NOK 3 |
| Pre-Tax Income | -NOK 1 | -NOK 171 | -NOK 204 | -NOK 192 |
| Tax Expense | NOK 13 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | NOK 4,795 | -NOK 171 | -NOK 204 | -NOK 193 |
| % Margin | 79,916.7% | -10.6% | -26.1% | -53.1% |
| EPS | -0.025 | -0.28 | -0.34 | -0.33 |
| % Growth | 91.1% | 17.6% | -3% | – |
| EPS Diluted | -0.025 | -0.28 | -0.34 | -0.33 |
| Weighted Avg Shares Out | 604 | 604 | 604 | 581 |
| Weighted Avg Shares Out Dil | 604 | 604 | 604 | 581 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 134 | NOK 41 | NOK 18 | NOK 3 |
| Interest Expense | NOK 1 | NOK 2 | NOK 1 | NOK 1 |
| Depreciation & Amortization | NOK 9 | NOK 16 | NOK 10 | NOK 5 |
| EBITDA | -NOK 34 | -NOK 153 | -NOK 193 | -NOK 187 |
| % Margin | -566.7% | -9.5% | -24.7% | -51.4% |