Aboitiz Power Corporation
ABZPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $197,047 | $206,961 | $191,275 | $133,760 |
| % Growth | -4.8% | 8.2% | 43% | – |
| Cost of Goods Sold | $142,415 | $162,519 | $152,133 | $96,396 |
| Gross Profit | $54,632 | $44,443 | $39,142 | $37,364 |
| % Margin | 27.7% | 21.5% | 20.5% | 27.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,020 | $13,101 | $10,052 | $9,498 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,925 | $0 | $0 | $0 |
| Operating Expenses | $13,945 | $13,101 | $10,052 | $9,498 |
| Operating Income | $40,687 | $31,342 | $29,090 | $27,866 |
| % Margin | 20.6% | 15.1% | 15.2% | 20.8% |
| Other Income/Exp. Net | $5,152 | $12,371 | $3,163 | -$3,320 |
| Pre-Tax Income | $45,839 | $43,713 | $32,253 | $24,546 |
| Tax Expense | $8,194 | $7,272 | $4,635 | $2,101 |
| Net Income | $33,824 | $33,080 | $25,634 | $20,744 |
| % Margin | 17.2% | 16% | 13.4% | 15.5% |
| EPS | 93.6 | 90.4 | 70.6 | 56.6 |
| % Growth | 3.5% | 28% | 24.7% | – |
| EPS Diluted | 93.6 | 90.4 | 70.6 | 56.6 |
| Weighted Avg Shares Out | 362 | 366 | 368 | 368 |
| Weighted Avg Shares Out Dil | 362 | 366 | 368 | 368 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,970 | $1,666 | $669 | $342 |
| Interest Expense | $14,151 | $13,728 | $12,936 | $13,308 |
| Depreciation & Amortization | $12,925 | $13,522 | $11,993 | $11,370 |
| EBITDA | $57,257 | $51,159 | $42,259 | $39,787 |
| % Margin | 29.1% | 24.7% | 22.1% | 29.7% |