Aboitiz Power Corporation
ABZPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $197 | $207 | $191 | $134 |
| % Growth | -4.8% | 8.2% | 43% | – |
| Cost of Goods Sold | $142 | $163 | $152 | $96 |
| Gross Profit | $55 | $44 | $39 | $37 |
| % Margin | 27.7% | 21.5% | 20.5% | 27.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7 | $13 | $10 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7 | $0 | $0 | $0 |
| Operating Expenses | $14 | $13 | $10 | $9 |
| Operating Income | $41 | $31 | $29 | $28 |
| % Margin | 20.6% | 15.1% | 15.2% | 20.8% |
| Other Income/Exp. Net | $5 | $12 | $3 | -$3 |
| Pre-Tax Income | $46 | $44 | $32 | $25 |
| Tax Expense | $8 | $7 | $5 | $2 |
| Net Income | $34 | $33 | $26 | $21 |
| % Margin | 17.2% | 16% | 13.4% | 15.5% |
| EPS | 93.6 | 90.4 | 70.6 | 56.6 |
| % Growth | 3.5% | 28% | 24.7% | – |
| EPS Diluted | 93.6 | 90.4 | 70.6 | 56.6 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $0 |
| Interest Expense | $14 | $14 | $13 | $13 |
| Depreciation & Amortization | $13 | $14 | $12 | $11 |
| EBITDA | $57 | $51 | $42 | $40 |
| % Margin | 29.1% | 24.7% | 22.1% | 29.7% |