Aboitiz Equity Ventures, Inc.
ABTZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $303 | $310 | $307 | $224 |
| % Growth | -2.3% | 1% | 37% | – |
| Cost of Goods Sold | $198 | $225 | $227 | $151 |
| Gross Profit | $105 | $85 | $79 | $73 |
| % Margin | 34.7% | 27.4% | 25.9% | 32.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $46 | $5 | $3 |
| SG&A Expenses | $8 | $47 | $7 | $5 |
| Sales & Mktg Exp. | $3 | $1 | $3 | $2 |
| Other Operating Expenses | $46 | $0 | $37 | $36 |
| Operating Expenses | $54 | $47 | $44 | $40 |
| Operating Income | $51 | $38 | $35 | $33 |
| % Margin | 16.7% | 12.3% | 11.4% | 14.8% |
| Other Income/Exp. Net | -$2 | $13 | $9 | $4 |
| Pre-Tax Income | $49 | $52 | $44 | $37 |
| Tax Expense | $11 | $9 | $5 | $5 |
| Net Income | $18 | $24 | $24 | $26 |
| % Margin | 6% | 7.6% | 7.8% | 11.6% |
| EPS | 32.5 | 41.9 | 42.4 | 46.3 |
| % Growth | -22.4% | -1.2% | -8.4% | – |
| EPS Diluted | 32.5 | 41.9 | 42.4 | 46.3 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $4 | $2 | $1 |
| Interest Expense | $23 | $21 | $18 | $17 |
| Depreciation & Amortization | $15 | $15 | $14 | $13 |
| EBITDA | $86 | $87 | $76 | $67 |
| % Margin | 28.6% | 28.1% | 24.6% | 29.7% |