Airbnb, Inc.
ABNB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,102 | $9,917 | $8,399 | $5,992 |
| % Growth | 11.9% | 18.1% | 40.2% | – |
| Cost of Goods Sold | $1,878 | $1,703 | $1,499 | $1,156 |
| Gross Profit | $9,224 | $8,214 | $6,900 | $4,836 |
| % Margin | 83.1% | 82.8% | 82.2% | 80.7% |
| R&D Expenses | $2,056 | $1,722 | $1,502 | $1,425 |
| G&A Expenses | $1,185 | $2,025 | $950 | $836 |
| SG&A Expenses | $3,333 | $3,788 | $2,466 | $2,022 |
| Sales & Mktg Exp. | $2,148 | $1,763 | $1,516 | $1,186 |
| Other Operating Expenses | $1,282 | $1,186 | $1,130 | $960 |
| Operating Expenses | $6,671 | $6,696 | $5,098 | $4,407 |
| Operating Income | $2,553 | $1,518 | $1,802 | $429 |
| % Margin | 23% | 15.3% | 21.5% | 7.2% |
| Other Income/Exp. Net | $778 | $584 | $187 | -$729 |
| Pre-Tax Income | $3,331 | $2,102 | $1,989 | -$300 |
| Tax Expense | $683 | -$2,690 | $96 | $52 |
| Net Income | $2,648 | $4,792 | $1,893 | -$352 |
| % Margin | 23.9% | 48.3% | 22.5% | -5.9% |
| EPS | 4.19 | 7.52 | 2.97 | -0.57 |
| % Growth | -44.3% | 153.2% | 621.1% | – |
| EPS Diluted | 4.11 | 7.24 | 2.79 | -0.57 |
| Weighted Avg Shares Out | 632 | 637 | 637 | 616 |
| Weighted Avg Shares Out Dil | 645 | 662 | 680 | 616 |
| Supplemental Information | – | – | – | – |
| Interest Income | $818 | $721 | $186 | $13 |
| Interest Expense | $0 | $83 | $24 | $438 |
| Depreciation & Amortization | $65 | $44 | $81 | $138 |
| EBITDA | $2,618 | $1,562 | $1,972 | $276 |
| % Margin | 23.6% | 15.8% | 23.5% | 4.6% |