ABB Ltd
ABLZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32,850,000 | $32,235,000 | $29,446,000 | $28,945,000 |
| % Growth | 1.9% | 9.5% | 1.7% | – |
| Cost of Goods Sold | $20,576,000 | $21,021,000 | $19,736,000 | $19,478,000 |
| Gross Profit | $12,274,000 | $11,214,000 | $9,710,000 | $9,467,000 |
| % Margin | 37.4% | 34.8% | 33% | 32.7% |
| R&D Expenses | $1,469,000 | $1,317,000 | $1,166,000 | $1,219,000 |
| G&A Expenses | $2,154,000 | $2,128,000 | $1,884,000 | $1,881,000 |
| SG&A Expenses | $5,708,000 | $5,543,000 | $5,132,000 | $5,162,000 |
| Sales & Mktg Exp. | $3,554,000 | $3,415,000 | $3,248,000 | $3,281,000 |
| Other Operating Expenses | $26,000 | $0 | $115,000 | $166,000 |
| Operating Expenses | $7,203,000 | $6,655,000 | $6,373,000 | $3,749,000 |
| Operating Income | $5,071,000 | $4,871,000 | $3,337,000 | $5,718,000 |
| % Margin | 15.4% | 15.1% | 11.3% | 19.8% |
| Other Income/Exp. Net | $162,000 | -$93,000 | $143,513 | $69,000 |
| Pre-Tax Income | $5,233,000 | $4,778,000 | $3,480,513 | $5,787,000 |
| Tax Expense | $1,278,000 | $930,000 | $757,000 | $1,057,000 |
| Net Income | $3,935,000 | $3,769,000 | $2,475,000 | $4,546,000 |
| % Margin | 12% | 11.7% | 8.4% | 15.7% |
| EPS | 2.13 | 2.02 | 1.35 | 2.28 |
| % Growth | 5.4% | 49.6% | -40.8% | – |
| EPS Diluted | 2.13 | 2.01 | 1.34 | 2.26 |
| Weighted Avg Shares Out | 1,847,418 | 1,855,000 | 1,899,000 | 2,001,000 |
| Weighted Avg Shares Out Dil | 1,851,000 | 1,867,000 | 1,910,000 | 2,019,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $206,000 | $154,000 | $72,000 | $51,000 |
| Interest Expense | $99,000 | $275,000 | $130,000 | $148,000 |
| Depreciation & Amortization | $802,000 | $780,000 | $840,705 | $894,900 |
| EBITDA | $6,134,000 | $5,833,000 | $4,352,250 | $6,842,526 |
| % Margin | 18.7% | 18.1% | 14.8% | 23.6% |