ABL Group ASA
ABL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 310 | NOK 251 | NOK 168 | NOK 151 |
| % Growth | 23.2% | 49.6% | 11.4% | – |
| Cost of Goods Sold | NOK 0 | NOK 0 | NOK 3 | NOK 4 |
| Gross Profit | NOK 310 | NOK 251 | NOK 165 | NOK 147 |
| % Margin | 100% | 100% | 98% | 97.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 28 | NOK 20 | NOK 17 | NOK 16 |
| SG&A Expenses | NOK 28 | NOK 20 | NOK 17 | NOK 16 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 271 | NOK 215 | NOK 135 | NOK 124 |
| Operating Expenses | NOK 299 | NOK 235 | NOK 152 | NOK 140 |
| Operating Income | NOK 10 | NOK 17 | NOK 13 | NOK 7 |
| % Margin | 3.4% | 6.6% | 7.5% | 4.9% |
| Other Income/Exp. Net | -NOK 3 | -NOK 4 | -NOK 2 | -NOK 1 |
| Pre-Tax Income | NOK 8 | NOK 12 | NOK 11 | NOK 6 |
| Tax Expense | NOK 3 | NOK 4 | NOK 4 | NOK 3 |
| Net Income | NOK 4 | NOK 8 | NOK 6 | NOK 3 |
| % Margin | 1.4% | 3.3% | 3.7% | 2.1% |
| EPS | 0.034 | 0.07 | 0.06 | 0.03 |
| % Growth | -52.1% | 16.7% | 100% | – |
| EPS Diluted | 0.03 | 0.067 | 0.06 | 0.03 |
| Weighted Avg Shares Out | 130 | 120 | 100 | 95 |
| Weighted Avg Shares Out Dil | 132 | 125 | 100 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 2 | NOK 1 | NOK 1 | NOK 0 |
| Depreciation & Amortization | NOK 6 | NOK 5 | NOK 3 | NOK 4 |
| EBITDA | NOK 16 | NOK 19 | NOK 15 | NOK 11 |
| % Margin | 5.1% | 7.7% | 9.2% | 7.1% |