Ability Inc.

ABILF · OTC
Analyze with AI
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Revenue$589$1,726$1,885$539
% Growth-65.9%-8.4%249.7%
Cost of Goods Sold$1,950$2,806$3,130$1,637
Gross Profit-$1,361-$1,080-$1,245-$1,098
% Margin-231.1%-62.6%-66%-203.7%
R&D Expenses$0$0$0$0
G&A Expenses$5,435$4,330$4,819$6,503
SG&A Expenses$6,094$5,351$6,327$9,072
Sales & Mktg Exp.$659$1,021$1,508$2,569
Other Operating Expenses$0$0$0$0
Operating Expenses$6,094$5,351$6,327$9,072
Operating Income-$7,455-$6,431-$7,572-$10,170
% Margin-1,265.7%-372.6%-401.7%-1,886.8%
Other Income/Exp. Net-$142-$278-$233-$19
Pre-Tax Income-$7,597-$6,709-$7,805-$10,189
Tax Expense$0$0$0$0
Net Income-$7,597-$6,709-$7,805-$10,189
% Margin-1,289.8%-388.7%-414.1%-1,890.4%
EPS-1.06-0.94-1.1-3.45
% Growth-12.8%14.5%68.1%
EPS Diluted-1.06-0.94-1.1-3.45
Weighted Avg Shares Out7,1557,1377,0962,957
Weighted Avg Shares Out Dil7,1557,1377,0962,957
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$142$278$233$19
Depreciation & Amortization$487$699$864$478
EBITDA-$6,968-$5,732-$6,708-$9,692
% Margin-1,183%-332.1%-355.9%-1,798.1%