ABG Sundal Collier Holding ASA
ABG.OL · OSL
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | NOK 570 | NOK 407 | NOK 628 | NOK 392 |
| % Growth | 40.3% | -35.2% | 60% | – |
| Cost of Goods Sold | NOK 316 | NOK 232 | NOK 347 | NOK 233 |
| Gross Profit | NOK 254 | NOK 174 | NOK 281 | NOK 160 |
| % Margin | 44.6% | 42.9% | 44.8% | 40.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 121 | NOK 115 | NOK 129 | NOK 96 |
| Operating Expenses | NOK 121 | NOK 115 | NOK 129 | NOK 96 |
| Operating Income | NOK 134 | NOK 59 | NOK 152 | NOK 64 |
| % Margin | 23.4% | 14.6% | 24.2% | 16.2% |
| Other Income/Exp. Net | NOK 2 | NOK 7 | NOK 7 | -NOK 4 |
| Pre-Tax Income | NOK 136 | NOK 66 | NOK 159 | NOK 60 |
| Tax Expense | NOK 36 | NOK 16 | NOK 43 | NOK 15 |
| Net Income | NOK 98 | NOK 48 | NOK 117 | NOK 45 |
| % Margin | 17.3% | 11.8% | 18.7% | 11.5% |
| EPS | 0.19 | 0.09 | 0.22 | 0.087 |
| % Growth | 111.1% | -59.1% | 154% | – |
| EPS Diluted | 0.17 | 0.083 | 0.2 | 0.079 |
| Weighted Avg Shares Out | 528 | 528 | 528 | 521 |
| Weighted Avg Shares Out Dil | 574 | 575 | 574 | 574 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 2 | NOK 7 | NOK 6 | NOK 0 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 3 |
| Depreciation & Amortization | NOK 23 | NOK 22 | NOK 24 | NOK 22 |
| EBITDA | NOK 156 | NOK 82 | NOK 176 | NOK 86 |
| % Margin | 27.4% | 20% | 28% | 21.8% |