AB Dynamics plc
ABDDF · OTC
2/28/2025 | 8/31/2024 | 2/29/2024 | 8/31/2023 | |
|---|---|---|---|---|
| Revenue | $58 | $59 | $52 | $52 |
| % Growth | -1.7% | 12.9% | 1% | – |
| Cost of Goods Sold | $23 | $23 | $25 | $23 |
| Gross Profit | $35 | $36 | $27 | $28 |
| % Margin | 60.2% | 60.7% | 52.5% | 55% |
| R&D Expenses | $0 | $4 | $0 | $0 |
| G&A Expenses | $28 | $29 | $12 | $14 |
| SG&A Expenses | $28 | $29 | $22 | $29 |
| Sales & Mktg Exp. | $0 | $0 | $9 | $15 |
| Other Operating Expenses | -$0 | -$4 | $0 | $0 |
| Operating Expenses | $28 | $29 | $22 | $29 |
| Operating Income | $7 | $7 | $6 | -$0 |
| % Margin | 11.6% | 12.3% | 10.6% | -0.8% |
| Other Income/Exp. Net | -$0 | -$0 | -$3 | $5 |
| Pre-Tax Income | $6 | $7 | $3 | $10 |
| Tax Expense | $1 | $1 | $0 | $0 |
| Net Income | $5 | $6 | $2 | $9 |
| % Margin | 8.8% | 9.4% | 4% | 18.3% |
| EPS | 0.22 | 0.24 | 0.09 | 0.41 |
| % Growth | -8.3% | 166.7% | -78% | – |
| EPS Diluted | 0.22 | 0.24 | 0.09 | 0.41 |
| Weighted Avg Shares Out | 23 | 23 | 23 | 23 |
| Weighted Avg Shares Out Dil | 23 | 23 | 23 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $4 | $2 | $6 |
| EBITDA | $12 | $11 | $5 | $8 |
| % Margin | 20.5% | 19.1% | 9.8% | 15.3% |