Athabasca Minerals Inc.
ABCAF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $34,580 | $12,129 | $1,945 | $2,601 |
| % Growth | 185.1% | 523.6% | -25.2% | – |
| Cost of Goods Sold | $34,555 | $11,024 | $2,345 | $3,665 |
| Gross Profit | $25 | $1,105 | -$399 | -$1,065 |
| % Margin | 0.1% | 9.1% | -20.5% | -40.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,575 | $3,182 | $3,102 | $3,621 |
| SG&A Expenses | $5,575 | $3,182 | $3,102 | $3,621 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $166 | $179 | $50 | -$2,016 |
| Operating Expenses | $5,742 | $3,362 | $3,152 | $1,605 |
| Operating Income | -$5,717 | -$2,257 | -$3,828 | -$2,846 |
| % Margin | -16.5% | -18.6% | -196.8% | -109.4% |
| Other Income/Exp. Net | $17,418 | $175 | $329 | -$14 |
| Pre-Tax Income | $11,702 | -$2,176 | -$3,500 | -$2,719 |
| Tax Expense | -$466 | $11 | $31 | $2 |
| Net Income | $12,167 | -$2,187 | -$3,531 | -$2,721 |
| % Margin | 35.2% | -18% | -181.5% | -104.6% |
| EPS | 0.15 | -0.032 | -0.071 | -0.063 |
| % Growth | 565.8% | 54.7% | -13.2% | – |
| EPS Diluted | 0.15 | -0.032 | -0.071 | -0.063 |
| Weighted Avg Shares Out | 77,989 | 67,947 | 49,657 | 43,354 |
| Weighted Avg Shares Out Dil | 80,143 | 67,947 | 49,657 | 43,354 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $31 | $22 | $90 |
| Interest Expense | $771 | $62 | $87 | $3 |
| Depreciation & Amortization | $3,863 | $482 | $381 | $394 |
| EBITDA | -$1,853 | -$1,793 | -$3,032 | -$2,451 |
| % Margin | -5.4% | -14.8% | -155.9% | -94.3% |