Automatic Bank Services Limited
ABANF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $151,458 | $134,919 | $117,283 | $110,408 |
| % Growth | 12.3% | 15% | 6.2% | – |
| Cost of Goods Sold | $17,935 | $14,041 | $7,655 | $5,440 |
| Gross Profit | $133,523 | $120,878 | $109,628 | $104,968 |
| % Margin | 88.2% | 89.6% | 93.5% | 95.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,130 | $9,398 | $5,459 | $5,043 |
| SG&A Expenses | $5,191 | $68,182 | $5,459 | $5,043 |
| Sales & Mktg Exp. | $1,061 | $58,784 | $0 | $0 |
| Other Operating Expenses | $72,731 | $10,728 | $0 | $0 |
| Operating Expenses | $77,922 | $78,910 | $71,452 | $60,078 |
| Operating Income | $55,601 | $41,968 | $45,831 | $50,330 |
| % Margin | 36.7% | 31.1% | 39.1% | 45.6% |
| Other Income/Exp. Net | $9,358 | $6,696 | -$11,391 | $7,402 |
| Pre-Tax Income | $64,959 | $48,664 | $34,440 | $57,732 |
| Tax Expense | $14,054 | $10,448 | $10,355 | $13,175 |
| Net Income | $50,905 | $38,216 | $24,085 | $44,557 |
| % Margin | 33.6% | 28.3% | 20.5% | 40.4% |
| EPS | 1.27 | 0.96 | 0.6 | 1.11 |
| % Growth | 32.3% | 60% | -45.9% | – |
| EPS Diluted | 1.27 | 0.96 | 0.6 | 1.11 |
| Weighted Avg Shares Out | 39,869 | 39,808 | 40,142 | 40,141 |
| Weighted Avg Shares Out Dil | 39,869 | 39,808 | 40,142 | 40,141 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,498 | $3,245 | $2,789 | $2,870 |
| Interest Expense | $713 | $973 | $556 | $356 |
| Depreciation & Amortization | $9,740 | $8,715 | $6,852 | $6,553 |
| EBITDA | $75,412 | $58,137 | $41,848 | $64,641 |
| % Margin | 49.8% | 43.1% | 35.7% | 58.5% |