Automatic Bank Services Limited
ABANF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $151 | $135 | $117 | $110 |
| % Growth | 12.3% | 15% | 6.2% | – |
| Cost of Goods Sold | $18 | $14 | $8 | $5 |
| Gross Profit | $134 | $121 | $110 | $105 |
| % Margin | 88.2% | 89.6% | 93.5% | 95.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $9 | $5 | $5 |
| SG&A Expenses | $5 | $68 | $5 | $5 |
| Sales & Mktg Exp. | $1 | $59 | $0 | $0 |
| Other Operating Expenses | $73 | $11 | $0 | $0 |
| Operating Expenses | $78 | $79 | $71 | $60 |
| Operating Income | $56 | $42 | $46 | $50 |
| % Margin | 36.7% | 31.1% | 39.1% | 45.6% |
| Other Income/Exp. Net | $9 | $7 | -$11 | $7 |
| Pre-Tax Income | $65 | $49 | $34 | $58 |
| Tax Expense | $14 | $10 | $10 | $13 |
| Net Income | $51 | $38 | $24 | $45 |
| % Margin | 33.6% | 28.3% | 20.5% | 40.4% |
| EPS | 1.27 | 0.96 | 0.6 | 1.11 |
| % Growth | 32.3% | 60% | -45.9% | – |
| EPS Diluted | 1.27 | 0.96 | 0.6 | 1.11 |
| Weighted Avg Shares Out | 40 | 40 | 40 | 40 |
| Weighted Avg Shares Out Dil | 40 | 40 | 40 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $3 | $3 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $10 | $9 | $7 | $7 |
| EBITDA | $75 | $58 | $42 | $65 |
| % Margin | 49.8% | 43.1% | 35.7% | 58.5% |