ABO Energy GmbH & Co. KGaA
AB9.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €446,366 | €299,685 | €231,658 | €127,109 |
| % Growth | 48.9% | 29.4% | 82.3% | – |
| Cost of Goods Sold | €233,297 | €113,675 | €153,106 | €83,260 |
| Gross Profit | €213,069 | €186,010 | €78,552 | €43,849 |
| % Margin | 47.7% | 62.1% | 33.9% | 34.5% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €98,187 | €25,894 | €18,540 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €149,414 | €0 | €11,477 | €6,574 |
| Operating Expenses | €149,414 | €98,187 | €37,371 | €25,114 |
| Operating Income | €63,655 | €87,823 | €81,555 | €18,735 |
| % Margin | 14.3% | 29.3% | 35.2% | 14.7% |
| Other Income/Exp. Net | -€27,213 | -€46,884 | -€43,947 | €1,756 |
| Pre-Tax Income | €36,442 | €40,939 | €37,608 | €20,478 |
| Tax Expense | €10,844 | €13,716 | €13,031 | €6,681 |
| Net Income | €25,586 | €27,252 | €24,590 | €13,804 |
| % Margin | 5.7% | 9.1% | 10.6% | 10.9% |
| EPS | 2.77 | 2.96 | 2.67 | 1.5 |
| % Growth | -6.4% | 10.9% | 78% | – |
| EPS Diluted | 2.77 | 2.96 | 2.67 | 1.5 |
| Weighted Avg Shares Out | 9,221 | 9,221 | 9,221 | 9,221 |
| Weighted Avg Shares Out Dil | 9,221 | 9,221 | 9,221 | 9,221 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3,763 | €5,869 | €2,551 | €938 |
| Interest Expense | €12,641 | €7,262 | €5,613 | €2,182 |
| Depreciation & Amortization | €4,277 | €4,312 | €3,002 | €1,929 |
| EBITDA | €53,360 | €52,513 | €45,186 | €24,589 |
| % Margin | 12% | 17.5% | 19.5% | 19.3% |