Advantage Energy Ltd.
AAVVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $550,102 | $509,419 | $964,366 | $492,035 |
| % Growth | 8% | -47.2% | 96% | – |
| Cost of Goods Sold | $251,960 | $178,427 | $244,930 | $134,316 |
| Gross Profit | $298,142 | $330,992 | $719,436 | $357,719 |
| % Margin | 54.2% | 65% | 74.6% | 72.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36,976 | $24,637 | $27,807 | $23,913 |
| SG&A Expenses | $36,976 | $31,183 | $27,807 | $23,913 |
| Sales & Mktg Exp. | $0 | $6,546 | $0 | $0 |
| Other Operating Expenses | $226,886 | $0 | $154,362 | $115,417 |
| Operating Expenses | $263,862 | $31,183 | $182,169 | $139,330 |
| Operating Income | $34,280 | $299,809 | $537,267 | $218,389 |
| % Margin | 6.2% | 58.9% | 55.7% | 44.4% |
| Other Income/Exp. Net | -$1,363 | -$163,901 | -$94,368 | $314,057 |
| Pre-Tax Income | $32,917 | $135,908 | $442,899 | $532,446 |
| Tax Expense | $12,805 | $35,635 | $105,138 | $121,092 |
| Net Income | $21,719 | $101,597 | $338,667 | $411,523 |
| % Margin | 3.9% | 19.9% | 35.1% | 83.6% |
| EPS | 0.13 | 0.59 | 1.81 | 2.17 |
| % Growth | -78% | -67.4% | -16.6% | – |
| EPS Diluted | 0.13 | 0.59 | 1.75 | 2.07 |
| Weighted Avg Shares Out | 163,955 | 172,198 | 187,022 | 190,077 |
| Weighted Avg Shares Out Dil | 166,821 | 171,833 | 193,869 | 198,604 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1,446 | $829 | $0 |
| Interest Expense | $49,461 | $30,092 | $19,836 | $20,081 |
| Depreciation & Amortization | $199,489 | $148,897 | $133,917 | $107,894 |
| EBITDA | $281,867 | $314,897 | $596,652 | $660,421 |
| % Margin | 51.2% | 61.8% | 61.9% | 134.2% |