ABN AMRO Bank N.V.
AAVMY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $19,500,000 | $8,776,000 | $10,152,000 | $7,642,000 |
| % Growth | 122.2% | -13.6% | 32.8% | – |
| Cost of Goods Sold | $10,604,000 | $9,904,000 | $2,512,000 | $1,808,000 |
| Gross Profit | $8,937,000 | $8,590,000 | $7,640,000 | $7,642,000 |
| % Margin | 45.8% | 97.9% | 75.3% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,215,000 | $2,152,000 | $1,432,000 | $1,845,000 |
| SG&A Expenses | $2,304,000 | $2,241,000 | $1,524,000 | $1,929,000 |
| Sales & Mktg Exp. | $89,000 | $89,000 | $92,000 | $84,000 |
| Other Operating Expenses | $3,177,000 | $2,801,000 | $3,740,000 | $3,573,000 |
| Operating Expenses | $5,481,000 | $5,042,000 | $5,264,000 | $5,502,000 |
| Operating Income | $3,415,000 | $3,625,000 | $2,376,000 | $1,986,000 |
| % Margin | 17.5% | 41.3% | 23.4% | 26% |
| Other Income/Exp. Net | -$1,000 | -$81,000 | $0 | -$148,000 |
| Pre-Tax Income | $3,415,000 | $3,544,000 | $2,376,000 | $1,838,000 |
| Tax Expense | $1,013,000 | $847,000 | $509,000 | $604,000 |
| Net Income | $2,403,000 | $2,697,000 | $1,867,000 | $1,231,000 |
| % Margin | 12.3% | 30.7% | 18.4% | 16.1% |
| EPS | 2.72 | 2.99 | 1.96 | 1.21 |
| % Growth | -9% | 52.6% | 62% | – |
| EPS Diluted | 2.71 | 2.99 | 1.96 | 1.21 |
| Weighted Avg Shares Out | 884,727 | 902,796 | 908,000 | 940,000 |
| Weighted Avg Shares Out Dil | 835,812 | 872,000 | 908,000 | 940,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17,108,000 | $16,183,000 | $7,934,000 | $7,018,000 |
| Interest Expense | $10,604,000 | $9,904,000 | $2,512,000 | $1,808,000 |
| Depreciation & Amortization | $160,000 | $169,000 | $176,000 | $194,000 |
| EBITDA | $3,575,000 | $0 | $2,552,000 | $2,032,000 |
| % Margin | 18.3% | 0% | 25.1% | 26.6% |