Advantage Energy Ltd.
AAV.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$20,146 | CA$19,261 | CA$48,940 | CA$25,238 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$83,188 | CA$53,378 | CA$92,816 | CA$54,769 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$60,358 | CA$47,818 | CA$36,970 | CA$3,765 |
| Total Curr. Assets | CA$163,692 | CA$120,457 | CA$178,726 | CA$83,772 |
| Property Plant & Equip (Net) | CA$2,694,852 | CA$2,089,202 | CA$1,940,228 | CA$1,850,528 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$5,246 | CA$5,363 | CA$4,011 | CA$2,991 |
| Long-Term Investments | CA$78,631 | CA$0 | CA$93,993 | CA$57,699 |
| Tax Assets | CA$0 | CA$0 | -CA$93,993 | -CA$57,699 |
| Other NC Assets | CA$3,537 | CA$84,006 | CA$93,993 | CA$57,699 |
| Total NC Assets | CA$2,782,266 | CA$2,178,571 | CA$2,038,232 | CA$1,911,218 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,945,958 | CA$2,299,028 | CA$2,216,958 | CA$1,994,990 |
| Liabilities | – | – | – | – |
| Payables | CA$116,609 | CA$70,606 | CA$78,277 | CA$71,852 |
| Short-Term Debt | CA$105,955 | CA$5,335 | CA$5,137 | CA$4,060 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$852 | CA$0 | -CA$89,508 | -CA$85,458 |
| Other Curr. Liab. | CA$27,099 | CA$16,439 | CA$24,388 | CA$19,475 |
| Total Curr. Liab. | CA$250,515 | CA$96,437 | CA$107,802 | CA$95,387 |
| LT Debt | CA$594,898 | CA$348,646 | CA$204,364 | CA$169,154 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$253,166 | CA$237,057 | CA$201,422 | CA$96,284 |
| Other NC Liab. | CA$215,120 | CA$60,492 | CA$138,692 | CA$174,047 |
| Total NC Liab. | CA$1,061,293 | CA$599,932 | CA$544,478 | CA$439,485 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,820 | CA$1,967 | CA$2,154 | CA$2,173 |
| Total Liabilities | CA$1,311,808 | CA$742,632 | CA$652,280 | CA$534,872 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,989,239 | CA$1,952,241 | CA$2,105,013 | CA$2,370,716 |
| Retained Earnings | -CA$561,261 | -CA$582,980 | -CA$684,577 | -CA$1,023,244 |
| AOCI | CA$12,859 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$194,819 | CA$187,034 | CA$142,817 | CA$110,315 |
| Total Equity | CA$1,635,656 | CA$1,556,295 | CA$1,563,253 | CA$1,457,787 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$1,506 | CA$101 | CA$1,425 | CA$2,331 |
| Total Liab. & Tot. Equity | CA$2,945,958 | CA$2,299,028 | CA$2,216,958 | CA$1,994,990 |
| Net Debt | CA$680,707 | CA$334,720 | CA$160,561 | CA$147,976 |