Atlas Mara Limited
AAMAF · OTC
2/28/2022 | 2/28/2021 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | -$85,800 | $116,776 | $130,805 | $165,148 |
| % Growth | -173.5% | -10.7% | -20.8% | – |
| Cost of Goods Sold | $0 | $0 | $65,712 | $59,715 |
| Gross Profit | -$85,800 | $116,776 | $65,093 | $105,433 |
| % Margin | 100% | 100% | 49.8% | 63.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $32,507 | $43,291 |
| SG&A Expenses | $0 | $312 | $32,507 | $43,291 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $194,899 | $0 | $27,890 | $9,185 |
| Operating Expenses | $194,899 | $312 | $60,397 | $52,476 |
| Operating Income | -$85,800 | -$29,594 | $4,696 | $52,957 |
| % Margin | 100% | -25.3% | 3.6% | 32.1% |
| Other Income/Exp. Net | -$194,900 | $5,049 | $0 | $0 |
| Pre-Tax Income | -$280,700 | -$24,545 | $4,696 | $52,957 |
| Tax Expense | $11,800 | $15,765 | $12,459 | $1,252 |
| Net Income | -$287,800 | -$50,228 | -$143,219 | $39,708 |
| % Margin | 335.4% | -43% | -109.5% | 24% |
| EPS | -1.72 | -0.3 | -0.84 | 0.23 |
| % Growth | -473.3% | 64.3% | -465.2% | – |
| EPS Diluted | -1.72 | -0.3 | -0.84 | 0.23 |
| Weighted Avg Shares Out | 167,055 | 167,055 | 171,123 | 169,910 |
| Weighted Avg Shares Out Dil | 167,055 | 167,055 | 171,123 | 170,382 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $77,085 | $111,092 |
| Interest Expense | $0 | $46,841 | $65,712 | $59,715 |
| Depreciation & Amortization | $280,200 | $0 | $8,649 | $13,343 |
| EBITDA | $4,200 | -$29,594 | $13,345 | $66,300 |
| % Margin | -4.9% | -25.3% | 10.2% | 40.1% |