AIA Group Limited
AAIGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20,355 | $19,757 | $17,764 | $46,357 |
| % Growth | 3% | 11.2% | -61.7% | – |
| Cost of Goods Sold | $0 | -$7,217 | -$6,085 | -$1,090 |
| Gross Profit | $20,355 | $27,248 | $17,764 | $46,357 |
| % Margin | 100% | 137.9% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $771 |
| SG&A Expenses | $0 | $0 | $0 | $3,031 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $2,260 |
| Other Operating Expenses | $12,524 | $14,708 | -$22,927 | $36,495 |
| Operating Expenses | $12,524 | $14,708 | -$22,927 | $39,526 |
| Operating Income | $7,831 | $19,757 | $17,764 | $43,326 |
| % Margin | 38.5% | 100% | 100% | 93.5% |
| Other Income/Exp. Net | $455 | -$15,193 | -$13,710 | -$34,858 |
| Pre-Tax Income | $7,831 | $4,564 | $4,054 | $8,468 |
| Tax Expense | $978 | $783 | $689 | $991 |
| Net Income | $6,836 | $3,764 | $3,331 | $7,427 |
| % Margin | 33.6% | 19.1% | 18.8% | 16% |
| EPS | 0.62 | 0.33 | 0.28 | 0.61 |
| % Growth | 87.9% | 17.9% | -54.1% | – |
| EPS Diluted | 0.62 | 0.33 | 0.28 | 0.61 |
| Weighted Avg Shares Out | 11,063 | 11,528 | 11,939 | 12,086 |
| Weighted Avg Shares Out Dil | 11,073 | 11,528 | 11,938 | 12,087 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $9,308 | $8,590 | $8,494 |
| Interest Expense | $615 | $485 | $394 | $357 |
| Depreciation & Amortization | $473 | $416 | $391 | $394 |
| EBITDA | $8,919 | $5,465 | $4,839 | $9,219 |
| % Margin | 43.8% | 27.7% | 27.2% | 19.9% |