Amadeus FiRe AG
AAD.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €413,387 | €698,119 | €661,008 | €1,040,687 |
| - Cash | €2,369 | €9,886 | €5,700 | €11,587 |
| + Debt | €88,665 | €91,472 | €79,764 | €121,356 |
| Enterprise Value | €499,683 | €779,705 | €735,072 | €1,150,456 |
| Revenue | €436,906 | €442,357 | €407,072 | €372,372 |
| % Growth | -1.2% | 8.7% | 9.3% | – |
| Gross Profit | €236,419 | €243,381 | €216,393 | €199,628 |
| % Margin | 54.1% | 55% | 53.2% | 53.6% |
| EBITDA | €83,632 | €94,671 | €91,898 | €83,142 |
| % Margin | 19.1% | 21.4% | 22.6% | 22.3% |
| Net Income | €32,633 | €40,439 | €38,394 | €34,048 |
| % Margin | 7.5% | 9.1% | 9.4% | 9.1% |
| EPS Diluted | 5.99 | 7.12 | 6.71 | 5.95 |
| % Growth | -15.9% | 6.1% | 12.8% | – |
| Operating Cash Flow | €52,977 | €83,136 | €83,894 | €75,923 |
| Capital Expenditures | -€7,733 | -€8,715 | -€6,907 | -€7,490 |
| Free Cash Flow | €45,244 | €74,421 | €76,987 | €68,433 |