Amadeus FiRe AG
AAD.DE · XETRA
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €90,666 | €88,366 | €98,195 | €99,203 |
| % Growth | 2.6% | -10% | -1% | – |
| Cost of Goods Sold | €43,971 | €43,134 | €47,115 | €47,239 |
| Gross Profit | €46,695 | €45,232 | €51,080 | €51,964 |
| % Margin | 51.5% | 51.2% | 52% | 52.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €8,888 | €10,358 | €10,498 | €4,205 |
| SG&A Expenses | €44,072 | €43,762 | €47,636 | €39,942 |
| Sales & Mktg Exp. | €35,184 | €33,404 | €37,138 | €35,737 |
| Other Operating Expenses | €25 | €37 | -€108 | -€555 |
| Operating Expenses | €44,097 | €43,799 | €47,528 | €39,387 |
| Operating Income | €2,598 | €1,433 | €3,552 | €12,577 |
| % Margin | 2.9% | 1.6% | 3.6% | 12.7% |
| Other Income/Exp. Net | -€1,368 | -€1,263 | -€1,059 | -€1,631 |
| Pre-Tax Income | €1,230 | €170 | €2,493 | €10,946 |
| Tax Expense | €593 | €342 | €883 | €3,006 |
| Net Income | -€1,145 | -€314 | €964 | €6,586 |
| % Margin | -1.3% | -0.4% | 1% | 6.6% |
| EPS | -0.21 | -0.06 | 0.18 | 1.21 |
| % Growth | -250% | -133.3% | -85.1% | – |
| EPS Diluted | -0.21 | -0.06 | 0.18 | 1.21 |
| Weighted Avg Shares Out | 5,452 | 5,233 | 5,356 | 5,432 |
| Weighted Avg Shares Out Dil | 5,452 | 5,233 | 5,356 | 5,432 |
| Supplemental Information | – | – | – | – |
| Interest Income | €18 | €8 | €10 | €3 |
| Interest Expense | €1,386 | €1,271 | €1,069 | €1,634 |
| Depreciation & Amortization | €9,593 | €7,598 | €7,500 | €7,778 |
| EBITDA | €12,209 | €9,039 | €11,062 | €18,709 |
| % Margin | 13.5% | 10.2% | 11.3% | 18.9% |