Amadeus FiRe AG
AAD.DE · XETRA
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €91 | €88 | €98 | €99 |
| % Growth | 2.6% | -10% | -1% | – |
| Cost of Goods Sold | €44 | €43 | €47 | €47 |
| Gross Profit | €47 | €45 | €51 | €52 |
| % Margin | 51.5% | 51.2% | 52% | 52.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €9 | €10 | €10 | €4 |
| SG&A Expenses | €44 | €44 | €48 | €40 |
| Sales & Mktg Exp. | €35 | €33 | €37 | €36 |
| Other Operating Expenses | €0 | €0 | -€0 | -€1 |
| Operating Expenses | €44 | €44 | €48 | €39 |
| Operating Income | €3 | €1 | €4 | €13 |
| % Margin | 2.9% | 1.6% | 3.6% | 12.7% |
| Other Income/Exp. Net | -€1 | -€1 | -€1 | -€2 |
| Pre-Tax Income | €1 | €0 | €2 | €11 |
| Tax Expense | €1 | €0 | €1 | €3 |
| Net Income | -€1 | -€0 | €1 | €7 |
| % Margin | -1.3% | -0.4% | 1% | 6.6% |
| EPS | -0.21 | -0.06 | 0.18 | 1.21 |
| % Growth | -250% | -133.3% | -85.1% | – |
| EPS Diluted | -0.21 | -0.06 | 0.18 | 1.21 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €1 | €1 | €2 |
| Depreciation & Amortization | €10 | €8 | €8 | €8 |
| EBITDA | €12 | €9 | €11 | €19 |
| % Margin | 13.5% | 10.2% | 11.3% | 18.9% |