Aalborg Boldspilklub A/S
AAB.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 75,185 | DKK 81,832 | DKK 85,155 | DKK 64,275 |
| % Growth | -8.1% | -3.9% | 32.5% | – |
| Cost of Goods Sold | DKK 23,095 | DKK 25,281 | DKK 25,773 | DKK 19,000 |
| Gross Profit | DKK 52,090 | DKK 56,551 | DKK 59,382 | DKK 45,275 |
| % Margin | 69.3% | 69.1% | 69.7% | 70.4% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 11,818 | DKK 13,396 | DKK 8,810 | DKK 13,033 |
| SG&A Expenses | DKK 11,818 | DKK 13,396 | DKK 8,810 | DKK 13,033 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 83,749 | DKK 77,044 | DKK 64,128 | DKK 47,669 |
| Operating Expenses | DKK 95,567 | DKK 90,440 | DKK 72,938 | DKK 60,702 |
| Operating Income | -DKK 43,477 | -DKK 33,889 | -DKK 13,526 | -DKK 15,427 |
| % Margin | -57.8% | -41.4% | -15.9% | -24% |
| Other Income/Exp. Net | -DKK 699 | -DKK 508 | -DKK 2,210 | DKK 139 |
| Pre-Tax Income | -DKK 44,176 | -DKK 34,397 | -DKK 15,766 | -DKK 15,288 |
| Tax Expense | DKK 0 | DKK 0 | DKK 2,210 | DKK 615 |
| Net Income | -DKK 44,176 | -DKK 34,397 | -DKK 15,766 | -DKK 15,288 |
| % Margin | -58.8% | -42% | -18.5% | -23.8% |
| EPS | -20.26 | -24 | -16.36 | -15.86 |
| % Growth | 15.6% | -46.7% | -3.2% | – |
| EPS Diluted | -20.26 | -24 | -16.36 | -15.86 |
| Weighted Avg Shares Out | 2,181 | 1,433 | 964 | 964 |
| Weighted Avg Shares Out Dil | 2,181 | 1,433 | 964 | 964 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 748 | DKK 437 | DKK 30 | DKK 67 |
| Interest Expense | DKK 1,621 | DKK 1,243 | DKK 803 | DKK 615 |
| Depreciation & Amortization | DKK 17,863 | DKK 24,503 | DKK 18,775 | DKK 15,171 |
| EBITDA | -DKK 24,692 | -DKK 8,651 | DKK 3,812 | DKK 498 |
| % Margin | -32.8% | -10.6% | 4.5% | 0.8% |