Aalborg Boldspilklub A/S
AAB.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 47,187 | DKK 48,448 | DKK 26,737 | DKK 33,151 |
| % Growth | -2.6% | 81.2% | -19.3% | – |
| Cost of Goods Sold | DKK 14,267 | DKK 57,698 | DKK 11,028 | DKK 59,744 |
| Gross Profit | DKK 32,920 | -DKK 9,250 | DKK 15,709 | -DKK 26,593 |
| % Margin | 69.8% | -19.1% | 58.8% | -80.2% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 5,289 | DKK 7,992 | DKK 3,826 | DKK 7,569 |
| SG&A Expenses | DKK 50,258 | DKK 7,992 | DKK 36,745 | DKK 7,569 |
| Sales & Mktg Exp. | DKK 44,969 | DKK 0 | DKK 32,919 | DKK 0 |
| Other Operating Expenses | -DKK 45,925 | DKK 0 | DKK 1,819 | DKK 0 |
| Operating Expenses | DKK 4,333 | DKK 7,992 | DKK 38,564 | DKK 7,569 |
| Operating Income | DKK 28,587 | -DKK 17,242 | -DKK 22,855 | -DKK 34,162 |
| % Margin | 60.6% | -35.6% | -85.5% | -103% |
| Other Income/Exp. Net | -DKK 1,081 | -DKK 3,635 | -DKK 444 | DKK 21,684 |
| Pre-Tax Income | DKK 27,506 | -DKK 20,877 | -DKK 23,299 | -DKK 12,478 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | DKK 27,506 | -DKK 20,877 | -DKK 23,299 | -DKK 12,478 |
| % Margin | 58.3% | -43.1% | -87.1% | -37.6% |
| EPS | 10.21 | -7.75 | -8.63 | -7.48 |
| % Growth | 231.7% | 10.2% | -15.4% | – |
| EPS Diluted | 10.21 | -7.75 | -8.63 | -7.48 |
| Weighted Avg Shares Out | 2,694 | 2,693 | 2,700 | 1,668 |
| Weighted Avg Shares Out Dil | 2,694 | 2,693 | 2,700 | 1,668 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 142 | DKK 412 | DKK 336 | DKK 319 |
| Interest Expense | DKK 1,223 | DKK 842 | DKK 779 | DKK 409 |
| Depreciation & Amortization | DKK 6,692 | DKK 4,937 | DKK 9,365 | DKK 13,462 |
| EBITDA | DKK 35,279 | -DKK 15,098 | -DKK 13,490 | DKK 1,394 |
| % Margin | 74.8% | -31.2% | -50.5% | 4.2% |