Terra Energy & Resource Technologies, Inc.
TEGR · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $727 | $2,135 | $63 | $0 |
| % Growth | -65.9% | 3,297.1% | – | – |
| Cost of Goods Sold | $347 | $1,355 | $44 | $0 |
| Gross Profit | $380 | $780 | $18 | $0 |
| % Margin | 52.3% | 36.5% | 29.2% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,119 | $2,752 | $2,568 | $0 |
| SG&A Expenses | $2,061 | $2,752 | $2,568 | $4,859 |
| Sales & Mktg Exp. | $942 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $544 | -$3 | $0 |
| Operating Expenses | $2,061 | $3,296 | $2,565 | $4,859 |
| Operating Income | -$1,681 | -$2,516 | -$2,502 | -$4,859 |
| % Margin | -231.3% | -117.9% | -3,981.9% | – |
| Other Income/Exp. Net | -$83 | -$250 | $111 | $1,376 |
| Pre-Tax Income | $0 | $0 | -$2,392 | -$3,483 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,764 | -$2,766 | -$2,392 | -$3,153 |
| % Margin | -242.7% | -129.6% | -3,805.9% | – |
| EPS | -0.01 | -0.03 | -0.04 | -0.06 |
| % Growth | 66.7% | 25% | 33.3% | – |
| EPS Diluted | -0.01 | -0.03 | -0.04 | -0.06 |
| Weighted Avg Shares Out | 119,154 | 87,222 | 58,156 | 56,973 |
| Weighted Avg Shares Out Dil | 119,154 | 87,222 | 58,156 | 57,006 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $0 | $1 | $0 |
| Interest Expense | $128 | $51 | $11 | $10 |
| Depreciation & Amortization | $22 | $42 | $44 | $2,267 |
| EBITDA | -$1,660 | -$2,474 | -$2,461 | -$3,977 |
| % Margin | -228.3% | -115.9% | -3,915.9% | – |