Stack Capital Group Inc.
STCK.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,164 | CA$1,370 | CA$826 | CA$223 |
| % Growth | -15.1% | 65.8% | 270.7% | – |
| Cost of Goods Sold | CA$2,197 | CA$1,707 | CA$1,826 | -CA$1,299 |
| Gross Profit | -CA$1,033 | -CA$336 | -CA$1,000 | CA$1,522 |
| % Margin | -88.8% | -24.6% | -121% | 682.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | -CA$0 |
| G&A Expenses | CA$1,243 | CA$1,397 | CA$1,473 | CA$1,887 |
| SG&A Expenses | CA$1,243 | CA$1,397 | CA$1,473 | CA$2,359 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$472 |
| Other Operating Expenses | -CA$10,435 | CA$851 | CA$1,942 | CA$42 |
| Operating Expenses | -CA$9,192 | CA$2,248 | CA$3,415 | CA$2,292 |
| Operating Income | CA$8,159 | -CA$2,584 | -CA$4,415 | -CA$619 |
| % Margin | 701.2% | -188.6% | -534.2% | -277.6% |
| Other Income/Exp. Net | CA$7,833 | -CA$1,635 | CA$3,566 | CA$259 |
| Pre-Tax Income | CA$15,992 | -CA$4,219 | -CA$849 | -CA$577 |
| Tax Expense | CA$0 | CA$0 | CA$0 | -CA$619 |
| Net Income | CA$15,992 | -CA$4,219 | -CA$849 | -CA$577 |
| % Margin | 1,374.4% | -307.9% | -102.7% | -258.9% |
| EPS | 1.7 | -0.47 | -0.093 | -0.088 |
| % Growth | 461.7% | -405.9% | -5.6% | – |
| EPS Diluted | 1.69 | -0.47 | -0.093 | -0.088 |
| Weighted Avg Shares Out | 9,428 | 9,050 | 9,134 | 6,558 |
| Weighted Avg Shares Out Dil | 9,473 | 9,050 | 9,134 | 6,558 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | CA$837 |
| EBITDA | CA$8,159 | -CA$2,584 | -CA$4,415 | CA$67 |
| % Margin | 701.2% | -188.6% | -534.2% | 30.1% |