SeaChange International, Inc.
SEAC · OTC
1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | |
|---|---|---|---|---|
| Revenue | $32 | $27 | $22 | $67 |
| % Growth | 19% | 24.1% | -67.2% | – |
| Cost of Goods Sold | $12 | $11 | $12 | $24 |
| Gross Profit | $21 | $16 | $10 | $44 |
| % Margin | 63.2% | 59.9% | 45.1% | 64.8% |
| R&D Expenses | $8 | $9 | $14 | $16 |
| G&A Expenses | $9 | $9 | $10 | $15 |
| SG&A Expenses | $13 | $15 | $16 | $27 |
| Sales & Mktg Exp. | $4 | $6 | $6 | $12 |
| Other Operating Expenses | $11 | $0 | -$0 | $0 |
| Operating Expenses | $32 | $24 | $30 | $43 |
| Operating Income | -$12 | -$7 | -$20 | $9 |
| % Margin | -35.9% | -26.4% | -91.1% | 13.4% |
| Other Income/Exp. Net | $0 | -$0 | -$2 | $0 |
| Pre-Tax Income | -$12 | -$7 | -$22 | -$9 |
| Tax Expense | -$0 | -$0 | $0 | $0 |
| Net Income | -$11 | -$7 | -$22 | -$9 |
| % Margin | -35.1% | -27.2% | -98.9% | -13.3% |
| EPS | -4.58 | -3.03 | -11.61 | -4.86 |
| % Growth | -51.2% | 73.9% | -138.9% | – |
| EPS Diluted | -4.6 | -0.16 | -11.61 | -4.86 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 47 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $2 | $2 |
| EBITDA | -$0 | -$6 | -$18 | $2 |
| % Margin | -1.4% | -21.1% | -83.5% | 3.1% |