SciPlay Corporation
SCPL · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $330,100 | $364,400 | $268,900 | $110,600 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $51,000 | $39,600 | $36,600 | $32,100 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $8,000 | $6,400 | $5,900 | $4,300 |
| Total Curr. Assets | $389,100 | $410,400 | $311,400 | $147,000 |
| Property Plant & Equip (Net) | $7,800 | $10,300 | $12,900 | $10,600 |
| Goodwill | $217,600 | $131,100 | $129,800 | $120,700 |
| Intangibles | $74,800 | $49,600 | $30,300 | $17,000 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $74,500 | $78,500 | $82,500 | $87,100 |
| Other NC Assets | $1,900 | $1,700 | $1,900 | $2,200 |
| Total NC Assets | $376,600 | $271,200 | $257,400 | $237,600 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $765,700 | $681,600 | $568,800 | $384,600 |
| Liabilities | – | – | – | – |
| Payables | $18,400 | $20,000 | $23,200 | $12,800 |
| Short-Term Debt | $2,300 | $0 | $0 | $0 |
| Tax Payable | $5,400 | $4,500 | $7,100 | $3,000 |
| Deferred Revenue | $74,500 | $0 | $0 | $0 |
| Other Curr. Liab. | $36,700 | $51,800 | $28,400 | $16,400 |
| Total Curr. Liab. | $57,400 | $71,800 | $51,600 | $29,200 |
| LT Debt | $3,100 | $5,400 | $7,500 | $5,200 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $89,600 | $79,400 | $74,200 | $72,700 |
| Total NC Liab. | $92,700 | $84,800 | $81,700 | $77,900 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $150,100 | $156,600 | $133,300 | $107,100 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $100 | $100 | $100 | $100 |
| Retained Earnings | $74,600 | $52,200 | $32,900 | $12,000 |
| AOCI | -$400 | $1,100 | $900 | $300 |
| Other Equity | $34,900 | $45,200 | $46,100 | $41,700 |
| Total Equity | $615,600 | $525,000 | $435,500 | $277,500 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $506,400 | $426,400 | $355,500 | $223,400 |
| Total Liab. & Tot. Equity | $765,700 | $681,600 | $568,800 | $384,600 |
| Net Debt | -$324,700 | -$359,000 | -$261,400 | -$105,400 |