Ain Holdings Inc.
9627.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥456,804,000 | ¥399,824,000 | ¥358,742,000 | ¥316,247,000 |
| % Growth | 14.3% | 11.5% | 13.4% | – |
| Cost of Goods Sold | ¥382,368,000 | ¥340,301,000 | ¥305,043,000 | ¥266,275,000 |
| Gross Profit | ¥74,436,000 | ¥59,523,000 | ¥53,699,000 | ¥49,972,000 |
| % Margin | 16.3% | 14.9% | 15% | 15.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥1,582,000 | ¥28,174,000 | ¥1,168,000 | ¥997,000 |
| SG&A Expenses | ¥4,601,000 | ¥30,467,000 | ¥29,734,000 | ¥27,884,000 |
| Sales & Mktg Exp. | ¥3,019,000 | ¥2,293,000 | ¥2,390,000 | ¥2,470,000 |
| Other Operating Expenses | ¥52,964,000 | ¥8,624,000 | ¥7,954,000 | ¥6,941,000 |
| Operating Expenses | ¥57,565,000 | ¥39,091,000 | ¥37,688,000 | ¥34,825,000 |
| Operating Income | ¥16,871,000 | ¥20,432,000 | ¥16,004,000 | ¥15,139,000 |
| % Margin | 3.7% | 5.1% | 4.5% | 4.8% |
| Other Income/Exp. Net | -¥166,000 | -¥1,352,000 | -¥122,000 | -¥2,014,000 |
| Pre-Tax Income | ¥16,705,000 | ¥19,080,000 | ¥15,882,000 | ¥13,125,000 |
| Tax Expense | ¥7,436,000 | ¥7,670,000 | ¥6,638,000 | ¥6,025,000 |
| Net Income | ¥9,261,000 | ¥11,401,000 | ¥9,234,000 | ¥7,092,000 |
| % Margin | 2% | 2.9% | 2.6% | 2.2% |
| EPS | 264.32 | 324.63 | 262.86 | 201.46 |
| % Growth | -18.6% | 23.5% | 30.5% | – |
| EPS Diluted | 264.32 | 324.63 | 262.86 | 201.46 |
| Weighted Avg Shares Out | 35,037 | 35,120 | 35,129 | 35,202 |
| Weighted Avg Shares Out Dil | 35,037 | 35,120 | 35,129 | 35,202 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥49,000 | ¥52,000 | ¥54,000 | ¥41,000 |
| Interest Expense | ¥264,000 | ¥39,000 | ¥52,000 | ¥38,000 |
| Depreciation & Amortization | ¥14,168,000 | ¥10,885,000 | ¥9,839,000 | ¥8,925,000 |
| EBITDA | ¥31,137,000 | ¥30,001,000 | ¥25,796,000 | ¥22,088,000 |
| % Margin | 6.8% | 7.5% | 7.2% | 7% |