Ain Holdings Inc.
9627.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥456,804 | ¥399,824 | ¥358,742 | ¥316,247 |
| % Growth | 14.3% | 11.5% | 13.4% | – |
| Cost of Goods Sold | ¥382,368 | ¥340,301 | ¥305,043 | ¥266,275 |
| Gross Profit | ¥74,436 | ¥59,523 | ¥53,699 | ¥49,972 |
| % Margin | 16.3% | 14.9% | 15% | 15.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥1,582 | ¥28,174 | ¥1,168 | ¥997 |
| SG&A Expenses | ¥4,601 | ¥30,467 | ¥29,734 | ¥27,884 |
| Sales & Mktg Exp. | ¥3,019 | ¥2,293 | ¥2,390 | ¥2,470 |
| Other Operating Expenses | ¥52,964 | ¥8,624 | ¥7,954 | ¥6,941 |
| Operating Expenses | ¥57,565 | ¥39,091 | ¥37,688 | ¥34,825 |
| Operating Income | ¥16,871 | ¥20,432 | ¥16,004 | ¥15,139 |
| % Margin | 3.7% | 5.1% | 4.5% | 4.8% |
| Other Income/Exp. Net | -¥166 | -¥1,352 | -¥122 | -¥2,014 |
| Pre-Tax Income | ¥16,705 | ¥19,080 | ¥15,882 | ¥13,125 |
| Tax Expense | ¥7,436 | ¥7,670 | ¥6,638 | ¥6,025 |
| Net Income | ¥9,261 | ¥11,401 | ¥9,234 | ¥7,092 |
| % Margin | 2% | 2.9% | 2.6% | 2.2% |
| EPS | 264.32 | 324.63 | 262.86 | 201.46 |
| % Growth | -18.6% | 23.5% | 30.5% | – |
| EPS Diluted | 264.32 | 324.63 | 262.86 | 201.46 |
| Weighted Avg Shares Out | 35 | 35 | 35 | 35 |
| Weighted Avg Shares Out Dil | 35 | 35 | 35 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥49 | ¥52 | ¥54 | ¥41 |
| Interest Expense | ¥264 | ¥39 | ¥52 | ¥38 |
| Depreciation & Amortization | ¥14,168 | ¥10,885 | ¥9,839 | ¥8,925 |
| EBITDA | ¥31,137 | ¥30,001 | ¥25,796 | ¥22,088 |
| % Margin | 6.8% | 7.5% | 7.2% | 7% |