Ain Holdings Inc.
9627.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥166,888,000 | ¥132,969,000 | ¥119,970,000 | ¥121,974,000 |
| % Growth | 25.5% | 10.8% | -1.6% | – |
| Cost of Goods Sold | ¥143,485,000 | ¥111,114,000 | ¥98,803,000 | ¥98,802,000 |
| Gross Profit | ¥23,403,000 | ¥21,855,000 | ¥21,167,000 | ¥23,172,000 |
| % Margin | 14% | 16.4% | 17.6% | 19% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥1,733,000 | ¥0 |
| SG&A Expenses | ¥17,140,000 | ¥17,764,000 | ¥13,677,000 | ¥16,490,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥3,019,000 | ¥0 |
| Other Operating Expenses | ¥0 | -¥163,000 | ¥0 | ¥0 |
| Operating Expenses | ¥17,140,000 | ¥17,601,000 | ¥13,677,000 | ¥16,490,000 |
| Operating Income | ¥6,263,000 | ¥4,254,000 | ¥7,490,000 | ¥6,682,000 |
| % Margin | 3.8% | 3.2% | 6.2% | 5.5% |
| Other Income/Exp. Net | -¥853,000 | -¥53,000 | -¥4,889,000 | ¥694,000 |
| Pre-Tax Income | ¥5,410,000 | ¥4,201,000 | ¥2,601,000 | ¥7,376,000 |
| Tax Expense | ¥2,824,000 | ¥2,269,000 | ¥672,000 | ¥3,240,000 |
| Net Income | ¥2,564,000 | ¥1,930,000 | ¥1,905,000 | ¥4,144,000 |
| % Margin | 1.5% | 1.5% | 1.6% | 3.4% |
| EPS | 73.03 | 55.01 | 54.33 | 118.26 |
| % Growth | 32.8% | 1.3% | -54.1% | – |
| EPS Diluted | 73.03 | 55.01 | 54.33 | 118.26 |
| Weighted Avg Shares Out | 35,109 | 35,084 | 35,044 | 35,050 |
| Weighted Avg Shares Out Dil | 35,109 | 35,084 | 35,044 | 35,050 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥35,000 | ¥30,000 | ¥22,000 | ¥15,000 |
| Interest Expense | ¥771,000 | ¥111,000 | ¥87,000 | ¥93,000 |
| Depreciation & Amortization | ¥5,870,000 | ¥3,542,000 | ¥4,025,000 | ¥2,721,250 |
| EBITDA | ¥12,051,000 | ¥7,633,000 | ¥9,909,000 | ¥9,403,250 |
| % Margin | 7.2% | 5.7% | 8.3% | 7.7% |