Toei Company, Ltd.
9605.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥49,500 | ¥41,836 | ¥49,512 | ¥42,646 |
| % Growth | 18.3% | -15.5% | 16.1% | – |
| Cost of Goods Sold | ¥26,296 | ¥24,190 | ¥28,639 | ¥26,752 |
| Gross Profit | ¥23,204 | ¥17,646 | ¥20,873 | ¥15,894 |
| % Margin | 46.9% | 42.2% | 42.2% | 37.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥6,754 | ¥0 |
| SG&A Expenses | ¥11,213 | ¥9,923 | ¥11,070 | ¥9,966 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥4,312 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥3 |
| Operating Expenses | ¥11,213 | ¥9,923 | ¥11,070 | ¥9,963 |
| Operating Income | ¥11,991 | ¥7,723 | ¥9,803 | ¥5,931 |
| % Margin | 24.2% | 18.5% | 19.8% | 13.9% |
| Other Income/Exp. Net | ¥5,320 | ¥2,141 | ¥505 | ¥2,906 |
| Pre-Tax Income | ¥17,311 | ¥9,864 | ¥10,308 | ¥8,837 |
| Tax Expense | ¥4,934 | ¥2,991 | ¥2,025 | ¥2,512 |
| Net Income | ¥8,060 | ¥3,857 | ¥4,424 | ¥3,706 |
| % Margin | 16.3% | 9.2% | 8.9% | 8.7% |
| EPS | 129.45 | 62.3 | 71.46 | 59.86 |
| % Growth | 107.8% | -12.8% | 19.4% | – |
| EPS Diluted | 129.45 | 62.3 | 71.46 | 59.86 |
| Weighted Avg Shares Out | 62 | 62 | 62 | 62 |
| Weighted Avg Shares Out Dil | 62 | 62 | 62 | 62 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥1,136 | ¥0 |
| Interest Expense | ¥53 | ¥50 | ¥47 | ¥35 |
| Depreciation & Amortization | ¥1,018 | ¥1,068 | ¥1,154 | ¥1,095 |
| EBITDA | ¥18,381 | ¥10,983 | ¥11,506 | ¥7,023 |
| % Margin | 37.1% | 26.3% | 23.2% | 16.5% |