Toei Company, Ltd.
9605.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥179,922 | ¥171,345 | ¥174,358 | ¥117,539 |
| % Growth | 5% | -1.7% | 48.3% | – |
| Cost of Goods Sold | ¥104,629 | ¥104,452 | ¥102,906 | ¥70,550 |
| Gross Profit | ¥75,293 | ¥66,893 | ¥71,452 | ¥46,989 |
| % Margin | 41.8% | 39% | 41% | 40% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥35,821 | ¥33,337 | ¥30,165 | ¥25,661 |
| SG&A Expenses | ¥40,137 | ¥37,550 | ¥33,555 | ¥27,781 |
| Sales & Mktg Exp. | ¥4,312 | ¥4,213 | ¥3,390 | ¥2,120 |
| Other Operating Expenses | ¥0 | ¥1 | ¥1,553 | ¥1,393 |
| Operating Expenses | ¥40,137 | ¥37,551 | ¥35,108 | ¥29,174 |
| Operating Income | ¥35,156 | ¥29,342 | ¥36,339 | ¥17,810 |
| % Margin | 19.5% | 17.1% | 20.8% | 15.2% |
| Other Income/Exp. Net | ¥4,156 | ¥6,068 | ¥2,271 | ¥4,467 |
| Pre-Tax Income | ¥39,312 | ¥35,410 | ¥38,610 | ¥22,277 |
| Tax Expense | ¥10,122 | ¥10,316 | ¥11,581 | ¥5,932 |
| Net Income | ¥15,723 | ¥13,971 | ¥15,025 | ¥8,977 |
| % Margin | 8.7% | 8.2% | 8.6% | 7.6% |
| EPS | 253.95 | 225.67 | 242.5 | 144.66 |
| % Growth | 12.5% | -6.9% | 67.6% | – |
| EPS Diluted | 253.95 | 225.67 | 242.5 | 144.66 |
| Weighted Avg Shares Out | 62 | 62 | 62 | 12 |
| Weighted Avg Shares Out Dil | 62 | 62 | 62 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,136 | ¥861 | ¥184 | ¥34 |
| Interest Expense | ¥139 | ¥87 | ¥115 | ¥66 |
| Depreciation & Amortization | ¥4,330 | ¥3,665 | ¥3,421 | ¥3,494 |
| EBITDA | ¥43,783 | ¥39,165 | ¥42,146 | ¥25,837 |
| % Margin | 24.3% | 22.9% | 24.2% | 22% |