Shochiku Co., Ltd.
9601.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥27,972 | ¥21,657 | ¥24,554 | ¥19,833 |
| % Growth | 29.2% | -11.8% | 23.8% | – |
| Cost of Goods Sold | ¥15,922 | ¥12,058 | ¥13,874 | ¥12,012 |
| Gross Profit | ¥12,050 | ¥9,599 | ¥10,680 | ¥7,821 |
| % Margin | 43.1% | 44.3% | 43.5% | 39.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥2,891 | ¥0 |
| SG&A Expenses | ¥8,892 | ¥8,507 | ¥6,798 | ¥8,461 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥3,907 | ¥0 |
| Other Operating Expenses | -¥98 | -¥560 | ¥3,753 | ¥1 |
| Operating Expenses | ¥8,794 | ¥7,947 | ¥10,551 | ¥8,462 |
| Operating Income | ¥3,256 | ¥1,652 | ¥129 | -¥641 |
| % Margin | 11.6% | 7.6% | 0.5% | -3.2% |
| Other Income/Exp. Net | ¥53 | -¥211 | -¥273 | ¥378 |
| Pre-Tax Income | ¥3,309 | ¥1,441 | -¥144 | -¥263 |
| Tax Expense | ¥695 | -¥62 | -¥493 | ¥75 |
| Net Income | ¥2,612 | ¥1,507 | ¥352 | -¥337 |
| % Margin | 9.3% | 7% | 1.4% | -1.7% |
| EPS | 190.12 | 109.69 | 25.76 | -24.52 |
| % Growth | 73.3% | 325.8% | 205.1% | – |
| EPS Diluted | 190.12 | 109.69 | 25.76 | -24.52 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5 | ¥3 | ¥3 | ¥3 |
| Interest Expense | ¥249 | ¥233 | ¥212 | ¥212 |
| Depreciation & Amortization | ¥1,214 | ¥1,204 | ¥1,204 | ¥1,186 |
| EBITDA | ¥4,773 | ¥2,879 | ¥1,373 | ¥1,139 |
| % Margin | 17.1% | 13.3% | 5.6% | 5.7% |