AViC Co., Ltd.
9554.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥883,182 | ¥698,162 | ¥581,248 | ¥518,283 |
| % Growth | 26.5% | 20.1% | 12.1% | – |
| Cost of Goods Sold | ¥358,757 | ¥283,346 | ¥219,511 | ¥189,813 |
| Gross Profit | ¥524,425 | ¥414,816 | ¥361,737 | ¥328,470 |
| % Margin | 59.4% | 59.4% | 62.2% | 63.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥303,861 | ¥251,751 | ¥173,830 | ¥175,460 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥303,861 | ¥251,751 | ¥173,830 | ¥175,460 |
| Operating Income | ¥220,564 | ¥163,065 | ¥187,907 | ¥153,010 |
| % Margin | 25% | 23.4% | 32.3% | 29.5% |
| Other Income/Exp. Net | ¥6,188 | ¥4,374 | -¥320 | ¥965 |
| Pre-Tax Income | ¥226,752 | ¥167,439 | ¥187,587 | ¥153,975 |
| Tax Expense | ¥46,144 | ¥56,659 | ¥51,370 | ¥43,344 |
| Net Income | ¥180,815 | ¥111,586 | ¥135,569 | ¥111,663 |
| % Margin | 20.5% | 16% | 23.3% | 21.5% |
| EPS | 29.21 | 17.99 | 22.07 | 18.21 |
| % Growth | 62.4% | -18.5% | 21.2% | – |
| EPS Diluted | 28.26 | 17.44 | 21.62 | 18.03 |
| Weighted Avg Shares Out | 6,190 | 6,203 | 6,143 | 6,133 |
| Weighted Avg Shares Out Dil | 6,398 | 6,398 | 6,271 | 6,193 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,519 | ¥28 | ¥575 | ¥3 |
| Interest Expense | ¥1,970 | ¥1,262 | ¥680 | ¥749 |
| Depreciation & Amortization | ¥21,370 | ¥17,857 | ¥11,887 | ¥11,825 |
| EBITDA | ¥250,093 | ¥186,558 | ¥200,154 | ¥166,549 |
| % Margin | 28.3% | 26.7% | 34.4% | 32.1% |