AViC Co., Ltd.
9554.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥883 | ¥698 | ¥581 | ¥518 |
| % Growth | 26.5% | 20.1% | 12.1% | – |
| Cost of Goods Sold | ¥359 | ¥283 | ¥220 | ¥190 |
| Gross Profit | ¥524 | ¥415 | ¥362 | ¥328 |
| % Margin | 59.4% | 59.4% | 62.2% | 63.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥304 | ¥252 | ¥174 | ¥175 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥304 | ¥252 | ¥174 | ¥175 |
| Operating Income | ¥221 | ¥163 | ¥188 | ¥153 |
| % Margin | 25% | 23.4% | 32.3% | 29.5% |
| Other Income/Exp. Net | ¥6 | ¥4 | -¥0 | ¥1 |
| Pre-Tax Income | ¥227 | ¥167 | ¥188 | ¥154 |
| Tax Expense | ¥46 | ¥57 | ¥51 | ¥43 |
| Net Income | ¥181 | ¥112 | ¥136 | ¥112 |
| % Margin | 20.5% | 16% | 23.3% | 21.5% |
| EPS | 29.21 | 17.99 | 22.07 | 18.21 |
| % Growth | 62.4% | -18.5% | 21.2% | – |
| EPS Diluted | 28.26 | 17.44 | 21.62 | 18.03 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥2 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥21 | ¥18 | ¥12 | ¥12 |
| EBITDA | ¥250 | ¥187 | ¥200 | ¥167 |
| % Margin | 28.3% | 26.7% | 34.4% | 32.1% |