SE Holdings and Incubations Co., Ltd.
9478.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥5,951,612 | ¥5,129,563 | ¥4,715,004 | ¥4,908,903 |
| - Cash | ¥2,635,000 | ¥3,090,000 | ¥2,686,000 | ¥2,817,000 |
| + Debt | ¥3,808,000 | ¥3,933,000 | ¥3,488,000 | ¥3,358,000 |
| Enterprise Value | ¥7,124,612 | ¥5,972,563 | ¥5,517,004 | ¥5,449,903 |
| Revenue | ¥1,822,000 | ¥1,630,000 | ¥1,988,000 | ¥1,648,000 |
| % Growth | 11.8% | -18% | 20.6% | – |
| Gross Profit | ¥803,000 | ¥832,000 | ¥923,000 | ¥792,000 |
| % Margin | 44.1% | 51% | 46.4% | 48.1% |
| EBITDA | ¥189,000 | ¥166,000 | ¥266,000 | ¥131,750 |
| % Margin | 10.4% | 10.2% | 13.4% | 8% |
| Net Income | ¥106,000 | ¥96,000 | ¥164,000 | ¥48,000 |
| % Margin | 5.8% | 5.9% | 8.2% | 2.9% |
| EPS Diluted | 6.6 | 5.88 | 9.74 | 2.81 |
| % Growth | 12.2% | -39.6% | 246.6% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |