Shobunsha Holdings, Inc.
9475.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,498 | ¥1,347 | ¥2,086 | ¥1,414 |
| % Growth | 11.2% | -35.4% | 47.5% | – |
| Cost of Goods Sold | ¥861 | ¥964 | ¥1,225 | ¥868 |
| Gross Profit | ¥637 | ¥383 | ¥861 | ¥546 |
| % Margin | 42.5% | 28.4% | 41.3% | 38.6% |
| R&D Expenses | ¥0 | ¥0 | ¥4 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥189 | ¥0 |
| SG&A Expenses | ¥564 | ¥519 | ¥606 | ¥500 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥182 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥4 | -¥1 |
| Operating Expenses | ¥564 | ¥519 | ¥606 | ¥499 |
| Operating Income | ¥72 | -¥136 | ¥255 | ¥47 |
| % Margin | 4.8% | -10.1% | 12.2% | 3.3% |
| Other Income/Exp. Net | ¥33 | ¥16 | -¥52 | ¥86 |
| Pre-Tax Income | ¥105 | -¥120 | ¥204 | ¥133 |
| Tax Expense | ¥24 | ¥13 | ¥57 | ¥1 |
| Net Income | ¥81 | -¥133 | ¥147 | ¥132 |
| % Margin | 5.4% | -9.9% | 7% | 9.3% |
| EPS | 4.45 | -7.32 | 8.09 | 7.26 |
| % Growth | 160.8% | -190.5% | 11.4% | – |
| EPS Diluted | 4.45 | -7.32 | 8.09 | 7.26 |
| Weighted Avg Shares Out | 18 | 18 | 18 | 18 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥4 | ¥6 | ¥13 | ¥3 |
| Interest Expense | ¥3 | ¥3 | ¥3 | ¥3 |
| Depreciation & Amortization | ¥46 | ¥42 | ¥45 | ¥38 |
| EBITDA | ¥154 | -¥75 | ¥238 | ¥84 |
| % Margin | 10.3% | -5.6% | 11.4% | 5.9% |