Kadokawa Corporation

9468.T · JPX
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Assets
Cash & Equivalents¥94,031,000¥133,399,000¥145,494,000¥89,125,000
Short-Term Investments¥20,598,000¥1,303,000¥808,000¥4,861,000
Receivables¥73,306,000¥64,940,000¥71,045,000¥70,617,000
Inventory¥38,165,000¥37,174,000¥34,757,000¥37,533,000
Other Curr. Assets¥18,762,000¥21,229,000¥20,343,000¥19,300,000
Total Curr. Assets¥244,862,000¥258,045,000¥272,447,000¥221,436,000
Property Plant & Equip (Net)¥67,367,000¥67,238,000¥66,922,000¥67,327,000
Goodwill¥4,493,000¥7,539,000¥5,333,000¥5,284,000
Intangibles¥15,894,000¥15,650,000¥15,171,000¥14,016,000
Long-Term Investments¥39,199,000¥45,826,000¥40,124,000¥40,519,000
Tax Assets¥5,839,000¥0¥3,713,000¥4,493,000
Other NC Assets¥6,882,000¥5,592,000¥6,319,000¥1,000
Total NC Assets¥139,674,000¥141,845,000¥137,582,000¥131,640,000
Other Assets¥3,000¥0¥0¥0
Total Assets¥384,539,000¥399,890,000¥410,029,000¥353,076,000
Liabilities
Payables¥34,695,000¥36,716,000¥35,411,000¥37,152,000
Short-Term Debt¥10,669,000¥25,699,000¥15,743,000¥15,640,000
Tax Payable¥3,435,000¥0¥0¥0
Deferred Revenue¥0¥0¥16,647,000¥17,884,000
Other Curr. Liab.¥53,172,000¥54,719,000¥49,232,000¥44,525,000
Total Curr. Liab.¥101,971,000¥117,134,000¥117,033,000¥115,201,000
LT Debt¥728,000¥878,000¥11,232,000¥10,949,000
Deferred Rev, NC¥0¥0¥0¥0
Deferred Tax Liab, NC¥574,000¥458,000¥637,000¥394,000
Other NC Liab.¥4,859,000¥4,345,000¥3,716,000¥4,653,000
Total NC Liab.¥6,161,000¥5,685,000¥15,585,000¥16,000,000
Other Liabilities¥0¥0¥0¥0
Cap. Leases¥0¥0¥286,000¥0
Total Liabilities¥108,132,000¥122,819,000¥132,618,000¥131,201,000
Equity
Pref Stock¥0¥0¥0¥0
Common Stock¥65,613,000¥65,613,000¥65,613,000¥40,624,000
Retained Earnings¥82,975,000¥84,343,000¥85,913,000¥85,887,000
AOCI¥20,231,000¥21,301,000¥21,082,000¥15,986,000
Other Equity¥80,599,000¥79,604,000¥79,608,000¥54,814,000
Total Equity¥249,415,000¥250,861,000¥252,216,000¥197,311,000
Supplemental Information
Minority Interest¥26,992,000¥26,210,000¥25,192,000¥24,564,000
Total Liab. & Tot. Equity¥384,539,000¥399,890,000¥410,029,000¥353,076,000
Net Debt-¥82,634,000-¥106,822,000-¥118,519,000-¥62,536,000