AlphaPolis Co., Ltd.
9467.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥4,407 | ¥3,582 | ¥3,929 | ¥3,343 |
| % Growth | 23% | -8.8% | 17.5% | – |
| Cost of Goods Sold | ¥964 | ¥905 | ¥976 | ¥873 |
| Gross Profit | ¥3,443 | ¥2,677 | ¥2,953 | ¥2,470 |
| % Margin | 78.1% | 74.7% | 75.2% | 73.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥67 | ¥0 |
| SG&A Expenses | ¥2,512 | ¥1,912 | ¥2,062 | ¥1,685 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥2,512 | ¥1,912 | ¥2,062 | ¥1,685 |
| Operating Income | ¥931 | ¥765 | ¥891 | ¥785 |
| % Margin | 21.1% | 21.3% | 22.7% | 23.5% |
| Other Income/Exp. Net | ¥18 | ¥2 | ¥7 | ¥3 |
| Pre-Tax Income | ¥949 | ¥767 | ¥899 | ¥788 |
| Tax Expense | ¥395 | ¥291 | ¥328 | ¥299 |
| Net Income | ¥554 | ¥476 | ¥570 | ¥488 |
| % Margin | 12.6% | 13.3% | 14.5% | 14.6% |
| EPS | 19.06 | 16.37 | 19.62 | 16.81 |
| % Growth | 16.4% | -16.6% | 16.7% | – |
| EPS Diluted | 19.06 | 16.37 | 19.62 | 16.81 |
| Weighted Avg Shares Out | 29 | 29 | 29 | 29 |
| Weighted Avg Shares Out Dil | 29 | 29 | 29 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥9 | ¥0 | ¥5 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥11 | ¥8 | ¥9 | ¥8 |
| EBITDA | ¥960 | ¥775 | ¥907 | ¥792 |
| % Margin | 21.8% | 21.6% | 23.1% | 23.7% |