Aidma Marketing Communication Corporation
9466.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,182 | ¥1,134 | ¥1,072 | ¥1,661 |
| % Growth | 4.2% | 5.8% | -35.5% | – |
| Cost of Goods Sold | ¥890 | ¥851 | ¥812 | ¥1,221 |
| Gross Profit | ¥292 | ¥283 | ¥260 | ¥440 |
| % Margin | 24.7% | 24.9% | 24.3% | 26.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥138 | ¥0 |
| SG&A Expenses | ¥238 | ¥244 | ¥263 | ¥236 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥125 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥238 | ¥244 | ¥263 | ¥236 |
| Operating Income | ¥54 | ¥39 | -¥3 | ¥204 |
| % Margin | 4.6% | 3.4% | -0.3% | 12.3% |
| Other Income/Exp. Net | -¥2 | ¥3 | -¥32 | ¥69 |
| Pre-Tax Income | ¥53 | ¥42 | -¥35 | ¥273 |
| Tax Expense | ¥19 | ¥14 | -¥238 | ¥73 |
| Net Income | ¥34 | ¥28 | ¥203 | ¥200 |
| % Margin | 2.9% | 2.5% | 18.9% | 12% |
| EPS | 2.59 | 2.17 | 15.52 | 15.29 |
| % Growth | 19.4% | -86% | 1.5% | – |
| EPS Diluted | 2.59 | 2.17 | 15.52 | 15.29 |
| Weighted Avg Shares Out | 13 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 13 | 13 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥1 | ¥1 | ¥0 |
| Interest Expense | ¥1 | ¥1 | ¥1 | -¥2 |
| Depreciation & Amortization | ¥14 | ¥15 | ¥15 | ¥15 |
| EBITDA | ¥68 | ¥58 | -¥19 | ¥279 |
| % Margin | 5.7% | 5.1% | -1.8% | 16.8% |