Aidma Marketing Communication Corporation
9466.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥5,586 | ¥5,838 | ¥5,955 | ¥6,117 |
| % Growth | -4.3% | -2% | -2.6% | – |
| Cost of Goods Sold | ¥4,194 | ¥4,517 | ¥4,578 | ¥4,773 |
| Gross Profit | ¥1,392 | ¥1,321 | ¥1,377 | ¥1,344 |
| % Margin | 24.9% | 22.6% | 23.1% | 22% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥138 | ¥155 | ¥167 | ¥163 |
| SG&A Expenses | ¥1,032 | ¥1,019 | ¥1,038 | ¥1,089 |
| Sales & Mktg Exp. | ¥894 | ¥863 | ¥871 | ¥926 |
| Other Operating Expenses | ¥0 | ¥0 | ¥21 | ¥21 |
| Operating Expenses | ¥1,032 | ¥1,019 | ¥1,059 | ¥1,110 |
| Operating Income | ¥360 | ¥302 | ¥318 | ¥234 |
| % Margin | 6.4% | 5.2% | 5.3% | 3.8% |
| Other Income/Exp. Net | ¥27 | -¥26 | -¥301 | -¥131 |
| Pre-Tax Income | ¥386 | ¥276 | ¥16 | ¥103 |
| Tax Expense | -¥87 | ¥118 | ¥149 | ¥40 |
| Net Income | ¥473 | ¥158 | -¥132 | ¥63 |
| % Margin | 8.5% | 2.7% | -2.2% | 1% |
| EPS | 36.17 | 12.11 | -10.12 | 4.79 |
| % Growth | 198.7% | 219.7% | -311.3% | – |
| EPS Diluted | 36.17 | 12.11 | -10.12 | 4.79 |
| Weighted Avg Shares Out | 13 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 13 | 13 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥2 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥60 | ¥62 | ¥79 | ¥138 |
| EBITDA | ¥449 | ¥339 | ¥97 | ¥242 |
| % Margin | 8% | 5.8% | 1.6% | 4% |