Fibergate Inc.
9450.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,456 | ¥3,248 | ¥3,266 | ¥3,502 |
| % Growth | 6.4% | -0.6% | -6.7% | – |
| Cost of Goods Sold | ¥2,135 | ¥1,939 | ¥1,839 | ¥2,164 |
| Gross Profit | ¥1,321 | ¥1,309 | ¥1,427 | ¥1,338 |
| % Margin | 38.2% | 40.3% | 43.7% | 38.2% |
| R&D Expenses | ¥0 | ¥11 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | -¥111 | ¥0 | ¥0 |
| SG&A Expenses | ¥908 | ¥873 | ¥884 | ¥822 |
| Sales & Mktg Exp. | ¥0 | ¥984 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥11 | ¥0 | ¥0 |
| Operating Expenses | ¥908 | ¥873 | ¥884 | ¥822 |
| Operating Income | ¥413 | ¥436 | ¥543 | ¥516 |
| % Margin | 12% | 13.4% | 16.6% | 14.7% |
| Other Income/Exp. Net | -¥24 | -¥20 | -¥10 | -¥19 |
| Pre-Tax Income | ¥389 | ¥416 | ¥533 | ¥497 |
| Tax Expense | ¥117 | ¥126 | ¥162 | ¥154 |
| Net Income | ¥286 | ¥296 | ¥370 | ¥344 |
| % Margin | 8.3% | 9.1% | 11.3% | 9.8% |
| EPS | 14.21 | 14.58 | 18.25 | 16.98 |
| % Growth | -2.5% | -20.1% | 7.5% | – |
| EPS Diluted | 14.21 | 14.55 | 18.22 | 16.96 |
| Weighted Avg Shares Out | 20 | 20 | 20 | 20 |
| Weighted Avg Shares Out Dil | 20 | 20 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥7 | ¥6 | ¥5 | ¥6 |
| Depreciation & Amortization | ¥404 | ¥460 | ¥440 | ¥422 |
| EBITDA | ¥802 | ¥881 | ¥977 | ¥925 |
| % Margin | 23.2% | 27.1% | 29.9% | 26.4% |